Loading...
HomeMy WebLinkAboutPTS Contractors amendment 17-22 I3L12-4 • TO: PTS CONTRACTORS, INC. CHANGE ORDER#1 (FINAL) 4075 EATON ROAD DATE: JANUARY 16, 2019 GREEN BAY, WI 54311 Your present contract with the City of Oshkosh, Contract No. 17-22, awarded June 27, 2017, is hereby amended and changed as follows: NET INCREASE TO SECTION: $533,837.38 NET DECREASE TO SECTION: ($411,782.92) NET INCREASE TO CONTRACT $122,054.46 BID TOTAL $3,974,211.60 $3,974,211.60 CO#1 $122,054.46 $122,054.46 CONTRACT TOTAL $4,096,266.06 $4,096,266.06 CITY OF OSHKOSH BY: I , r1-U^z City Mana City Clerk Approved and a cepted: Contractor I certify that provision has been made to pay the liability that will accrue to the City of Oshkosh, Wisconsin, under the within Change Order. `4 hoihvC1 I R, Dr►(\ Comptroller Approved alto form: City Att y CONTRACT 17-22 CHANGE ORDER#1 17-22 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE/N NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Clearing; complete as 1010 specified Stations 1.30 1.38 0.08 $3,500.00 $280.00 Clearing; complete as Inch 1011 specified Diameter 18.00 16.00 -2.00 $75.00 ($150.00) Grubbing; complete as 1020 specified Stations 1.30 1.38 0.08 $3,500.00 $280.00 Grubbing; complete as Inch 1021 specified Diameter 18.00 52.00 34.00 $75.00 $2,550.00 Removing pavement; Square 1100 complete as specified Yards 2,420.00 2,640.50 220.50 $10.00 $2,205.00 Removing concrete and asphalt sidewalk and driveway;complete as Square 1120 specified Feet 12,405.00 12,769.60 364.60 $4.50 $1,640.70 Unclassified excavation; Cubic 1200 complete as specified Yards 5,010.00 3,544.68 -1,465.32 $16.50 ($24,177.78) Excavation special(paving); 1220 complete as specified Tons 7,162.00 1,063.22 -6,098.78 $15.10 ($92,091.58) 7"concrete pavement;with 5"CABC and grading; Square 1301 complete as specified Yards 2,760.00 2,701.60 -58.40 $61.50 ($3,591.60) 8"concrete pavement;with 6"CABC and grading; Square 1311 complete as specified Yards 1,850.00 1,957.60 107.60 $63.50 $6,832.60 Crushed aggregate base course; complete as 1340 specified Tons 230.00 0.00 -230.00 $16.50 ($3,795.00) Pavement ties; complete as 1350 specified Each 400.00 294.00 -106.00 $9.00 ($954.00) Drilled dowel bars; 1"; 1352 complete as specified Each 16.00 34.00 18.00 $12.00 $216.00 Drilled dowel bars; 1 1/4"; 1354 complete as specified Each 34.00 0.00 -34.00 $14.00 ($476.00) Adjust manholes and inlets; 1360 complete as specified Each 61.00 58.00 -3.00 $475.00 ($1,425.00) Turf restoration on East 11th Avenue; complete as Square 1370A specified Yards 1,277.00 1,475.70 198.70 $15.00 $2,980.50 Turf restoration on East 14th Avenue; complete as Square 1370B specified Yards 776.00 1,320.20 544.20 $15.00 $8,163.00 Turf restoration on South Main Street; complete as Square 1370C specified Yards 1,380.00 1,430.20 50.20 $15.00 $753.00 Turf restoration on East South Park Avenue; Square 1370D complete as specified Yards 704.00 548.00 -156.00 $15.00 ($2,340.00) Restore gravel driveway/ Square 1372 apron; complete as specified Yards 600.00 640.70 40.70 $7.50 $305.25 12"radius curb with 6"CABC and grading; complete as Linear 1410 specified Feet 500.00 483.90 -16.10 $15.00 ($241.50) 30"curb and gutter;8";with 6"CABC and grading; Linear 1442 complete as specified Feet 605.00 674.20 69.20 $18.00 $1,245.60 30"curb and gutter; plain; 8"; with 6"CABC and grading; Linear 1443 complete as specified Feet 865.00 745.30 -119.70 $26.00 ($3,112.20) Page 1 of 13 ' CONTRACT 17-22 CHANGE ORDER#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Sidewalk curb; complete as Linear 1460 specified Feet 58.00 26.70 -31.30 $42.00 ($1,314.60) 4"concrete sidewalk with 3" CABC and grading; complete Square 1500 as specified Feet 12,850.00 11,958.90 -891.10 $6.50 ($5,792.15) 6"concrete sidewalk/ driveway/ramp with 3"CABC and grading;complete as Square 1510 specified Feet 5,080.00 5,385.90 305.90 $6.50 $1,988.35 8"concrete sidewalk/ driveway/ramp with 3"CABC and grading;complete as Square 1520 specified Feet 3,705.00 3,327.60 -377.40 $7.40 ($2,792.76) Curb ramp detectable warning field(natural/non- painted); complete as Square 1540 specified Feet 160.00 176.00 16.00 $38.00 $608.00 No.4 reinforcing rods- deformed; epoxy-coated; Linear 1550 complete as specified Feet 690.00 330.00 -360.00 $2.00 ($720.00) Drilled No.4 sidewalk tie bars -deformed;epoxy-coated; 1560 complete as specified Each 60.00 63.00 3.00 $8.00 $24.00 Locate existing property monuments; complete as 1650 specified Each 18.00 15.00 -3.00 $750.00 ($2,250.00) Replace existing property monuments; complete as 1652 specified Each 13.00 5.00 -8.00 $750.00 ($6,000.00) Sawing existing pavement; Linear 1700 complete as specified Feet 230.00 249.90 19.90 $5.00 $99.50 Sawing concrete pavement full depth; complete as Linear 1710 specified Feet 2,230.00 1,908.10 -321.90 $4.00 ($1,287.60) Base aggregate dense: 3/4"; 1800 complete as specified Tons 35.00 35.00 $26.00 Base aggregate dense; 1- 1801 1/4"; complete as specified Tons 1,650.00 1,648.60 -1.40 $14.60 ($20.44) Breaker run; complete as 1810 specified Tons 3,050.00 1.576.80 -1,473.20 $14.60 ($21,508.72) Tack coat; complete as 1900 specified Gallons 320.00 139.40 -180.60 $6.00 ($1,083.60) HMA Pavement MT: 1902 complete as specified Tons 1,370.00 1,454.60 84.60 $84.00 $7,106.40 5"asphaltic surface MT with 6"CABC and grading; Square 1915 complete as specified Yards 305.00 260.30 -44.70 $45.00 ($2,011.50) Prepare foundation for asphaltic paving; complete as Lump 1960 specified Sum 2.00 2.00 $21,525.00 Furnish and install 10"storm Linear 2002 sewer; complete as specified Feet 95.00 48.50 -46.50 $102.00 ($4,743.00) Furnish and install 12"storm Linear 2003 sewer; complete as specified Feet 610.00 619.10 9.10 $107.00 $973.70 Furnish and install 12"RCP Class Ill storm sewer; Linear 2004 complete as specified Feet 245.00 238.10 -6.90 $94.00 ($648.60) Furnish and install 15"storm Linear 2006 sewer;complete as specified Feet 180.00 175.10 -4.90 $98.00 ($480.20) Page 2 of 13 CONTRACT 17-22 CHANGE ORDER#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Furnish and install 15"RCP Class Ill storm sewer; Linear 2007 complete as specified Feet 290.00 287.80 -2.20 $88.00 ($193.60) Furnish and install 18"storm Linear 2009 sewer; complete as specified Feet 65.00 57.50 -7.50 $137.00 ($1,027.50) Furnish and install 24"storm Linear 2015 sewer; complete as specified Feet 100.00 87.70 -12.30 $142.00 ($1,746.60) Furnish and install 24"RCP Class Ill storm sewer; Linear 2016 complete as specified Feet 35.00 36.00 1.00 $134.00 $134.00 Furnish and install 30"RCP Class III storm sewer; Linear 2022 complete as specified Feet 35.00 27.00 -8.00 $140.00 ($1,120.00) Furnish and install 29"x 45" HERCP Class Ill storm Linear 2051 sewer; complete as specified Feet 385.00 378.30 -6.70 $135.00 ($904.50) Furnish and install 38"x 60" HERCP Class Ill storm Linear 2055 sewer; complete as specified Feet 15.00 15.00 $507.00 Furnish and install 4'x 6'box culvert storm sewer; Linear 2072 complete as specified Feet 355.00 354.70 -0.30 $640.00 ($192.00) Furnish and install 5'x 8'box culvert storm sewer; Linear 2079 complete as specified Feet 430.00 427.00 -3.00 $750.00 ($2,250.00) Furnish and install 4'x 6'box culvert storm sewer with manhole or inlet riser; Linear 2096 complete as specified Feet 16.00 16.00 $800.00 Furnish and install 5'x 8'box culvert storm sewer with manhole or inlet riser; Linear 2103 complete as specified Feet 24.00 22.50 -1.50 $853.00 ($1,279.50) Furnish and install 84" HOBAS storm sewer; Linear 2113 complete as specified Feet 150.00 0.00 -150.00 $890.00 ($133,500.00) Furnish and install standard storm sewer manhole(4' diameter); complete as Vertical 2201 specified Feet 14.50 14.27 -0.23 $380.00 ($87.40) Furnish and install standard storm sewer manhole(6' diameter);complete as Vertical 2203 specified Feet 7.40 7.38 -0.02 $620.00 ($12.40) Furnish and install standard storm sewer manhole(8' diameter); complete as Vertical 2205 specified Feet 11.35 13.62 2.27 $1,120.00 $2,542.40 Furnish and install standard storm sewer inlet manhole(4' diameter); complete as Vertical 2213 specified Feet 7.60 9.46 1.86 $480.00 $892.80 Furnish and install Storm Sewer Junction Chamber 14- 2225A 5; complete as specified Each 1.00 1.00 $80,250.00 Furnish and install Storm Sewer Junction Chamber 14- 2225E 6; complete as specified Each 1.00 1.00 $65,465.00 Page 3 of 13 CONTRACT 17-22 CHANGE ORDER#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Furnish and install Storm Sewer Junction Chamber 14- 2225C 10; complete as specified Each 1.00 1.00 $62,460.00 Furnish and install Storm Sewer Junction Chamber 14- 2225D 11;complete as specified Each 1.00 1.00 $61,750.00 Furnish and install Storm Sewer Junction Chamber S- 2225E 5; complete as specified Each 1.00 1.00 $46,785.00 Furnish and install standard storm sewer manhole riser(4' diameter);complete as Vertical 2227 specified Feet 13.25 15.13 1.88 $365.00 $686.20 Furnish and install Type 1 2236 inlet;complete as specified Each 3.00 3.00 $2,155.00 Furnish and install Type 3 inlet(with 18"sump); 2237 complete as specified Each 19.00 19.00 $2,356.00 Furnish and install 96"storm sewer casing pipe by trenchless methods; Linear 2370 complete as specified Feet 80.00 80.00 $5,230.00, Furnish and install 6"storm sewer lateral; complete as Linear 2400 specified Feet 175.00 119.00 -56.00 $85.00 ($4,760.00) Furnish and install 8"storm sewer lateral; complete as Linear 2402 specified Feet 50.00 51.00 1.00 $95.00 $95.00 Furnish and install storm sewer marker balls; complete 2404 as specified Each 11.00 11.00 $58.00 Furnish and install storm sewer clay dams; complete 2406 as specified Each 6.00 5.00 -1.00 $145.00 ($145.00) Furnish; install; maintain; and remove Type D modified inlet protection; complete as 2508 specified Each 68.00 59.00 -9.00 $148.00 ($1,332.00) Sediment removal-Type D modified inlet protection; 2510 complete as specified Each 68.00 1.00 -67.00 $41.00 ($2,747.00) Furnish; install; maintain; and remove stone tracking pad; 2512 complete as specified Each 1.00 0.00 -1.00 $2,546.00 ($2,546.00) Furnish; install; maintain; and remove stone bag; complete 2516 as specified Each 25.00 18.00 -7.00 $25.00 ($175.00) Furnish; install; maintain; and remove 12"diameter sediment logs; complete as Linear 2518 specified Feet 380.00 240.00 -140.00 $6.60 ($924.00) Furnish; install; maintain; and remove turbidity barrier; 2526 complete as specified Each 1.00 1.00 $1,981.00 Furnish and install topsoil 6" Square 2600 depth; complete as specified Yards 14.00 14.00 $25.00 Furnish and install turf grass; Square 2620 complete as specified Yards 14.00 14.00 $15.00 Page 4 of 13 ' CONTRACT 17-22 CHANGE ORDER#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE/N NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Furnish and install Class I; Urban;Type A erosion control mat; complete as Square 2632 specified Yards 14.00 14.00 $10.00 Furnish and install heavy rip- rap with filter fabric; complete Square 2650 as specified Yards 90.00 90.00 $65.00 Rock excavation; complete Cubic 2750 as specified Yards 25.00 0.00 -25.00 $0.01 ($0.25) Abandon 8"-12"storm Linear 2800 sewer; complete as specified Feet 455.00 452.00 -3.00 $21.00 ($63.00) Abandon 15"and larger storm sewer; complete as Linear 2802 specified Feet 1,020.00 1,294.00 274.00 $35.00 $9,590.00 Remove 30"and smaller storm sewer; complete as Linear 2804 specified Feet 245.00 204.00 -41.00 $85.00 ($3,485.00) Remove 33"-60"storm Linear 2806 sewer; complete as specified Feet 25.00 45.00 20.00 $97.00 $1,940.00 Abandon storm sewer manholes and inlets; 2810 complete as specified Each 11.00 10.00 -1.00 $425.00 ($425.00) Remove storm sewer manholes and inlets; 2812 complete as specified Each 11.00 12.00 1.00 $465.00 $465.00 Connect to existing storm sewer main; complete as 2850 specified Each 4.00 5.00 1.00 $890.00 $890.00 Connect to existing storm sewer lateral; complete as 2852 specified Each 1.00 4.00 3.00 $405.00 $1,215.00 Connect to existing storm sewer manhole;complete as 2856 specified Each 13.00 13.00 $650.00 Connect to existing storm sewer inlet;complete as 2858 specified Each 1.00 1.00 $745.00 Storm sewer utility line opening (ULO); complete as 2914 specified Each 5.00 6.00 1.00 $660.00 $660.00 Excavation special(storm); 2950 complete as specified Tons 1,280.00 3,525.88 2,245.88 $16.00 $35,934.08 Bentonite slurry dam (storm); 2952 complete as specified Each 6.00 2.00 -4.00 $333.00 ($1,332.00) Additional cost for using Nitrile gaskets on box culvert; 2990 complete as specified Each 16.00 0.00 -16.00 $468.00 ($7,488.00) Additional cost for using Mac Wrap CR on box culvert; 2991 complete as specified Each 16.00 9.00 -7.00 $350.00 ($2,450.00) Furnish and install absorbent Lump 2992 boom; complete as specified Sum 1.00 1.00 $2,021.00 Furnish and install 8"sanitary sewer(relay); complete as Linear 3000 specified Feet 110.00 184.30 74.30 $185.00 $13,745.50 Furnish and install standard sanitary sewer manhole(4' diameter); complete as Vertical 3100 specified Feet 4.80 4.80 $485.00 Page 5 of 13 • CONTRACT 17-22 CHANGE ORDER#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Furnish and install external sanitary sewer manhole chimney seal; complete as 3114 specified Each 1.00 5.00 4.00 $458.00 $1,832.00 Furnish and install external sanitary sewer manhole chimney seal extension; 3116 complete as specified Each 1.00 0.00 -1.00 $407.00 ($407.00) Furnish and install internal sanitary sewer manhole chimney seal;complete as 3118 specified Each 1.00 1.00 $356.00 Furnish and install internal sanitary sewer manhole chimney seal extension; 3120 complete as specified Each 1.00 0.00 -1.00 $305.00 ($305.00) Furnish and install 8"x 6" sanitary sewer factory wyes or tees; complete as 3210 specified Each 3.00 3.00 $104.00 Furnish and install 6"sanitary sewer laterals(new); Linear 3232 complete as specified Feet 25.00 2.00 -23.00 $165.00 ($3,795.00) Furnish and install 4"/6" sanitary sewer lateral(relay); Linear 3234 complete as specified Feet 95.00 137.00 42.00 $165.00 $6,930.00 Furnish and install sanitary sewer lateral marker balls; 3236 complete as specified Each 6.00 6.00 $58.00 Furnish and install clay 3238 dams; complete as specified Each 3.00 2.00 -1.00 $350.00 ($350.00) Furnish and install connection to existing 8" 3300 mains; complete as specified Each 1.00 3.00 2.00 $3,250.00 $6,500.00 Closed circuit televising; Linear 3700 complete as specified Feet 110.00 184.00 74.00 $5.00 $370.00 Abandon sanitary sewer manholes;complete as 3800 specified Each 1.00 1.00 $475.00 Abandon 8"sanitary sewer; Linear 3802 complete as specified Feet 220.00 220.00 $20.00 Furnish and install 4"ductile iron water main(relay)with polywrap; complete as Linear 4000 specified Feet 25.00 17.00 -8.00 $525.00 ($4,200.00) Furnish and install 6"ductile iron water main (relay)with polywrap; complete as Linear 4002 specified Feet 186.00 200.70 14.70 $275.00 $4,042.50 Furnish and install 8"ductile iron water main(relay)with polywrap; complete as Linear 4004 specified Feet 15.00 9.30 -5.70 $265.00 ($1,510.50) Furnish and install 10"ductile iron water main(relay)with polywrap; complete as Linear 4006 specified Feet 665.00 651.40 -13.60 $158.00 ($2,148.80) Page 6 of 13 CONTRACT 17-22 CHANGE ORDER#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Furnish and install new 12" ductile iron water main with polywrap;complete as Linear 4026 specified Feet 400.00 394.00 -6.00 $147.00 ($882.00) Furnish and install 1"water service(relay); complete as Linear 4036 specified Feet 20.00 26.00 6.00 S145.00 S870.00 Furnish and install 1" corporation and stop box; 4048 complete as specified Each 1.00 1.00 S465.00 Furnish and install water service clay dams; complete 4055 as specified Each 1.00 2.00 1.00 $350.00 $350.00 Furnish and install connections to existing 6" water main; complete as 4058 specified Each 5.00 8.00 3.00 $1,506.00 $4,518.00 Furnish and install connections to existing 12" water main; complete as 4064 specified Each 2.00 3.00 1.00 $2,080.00 $2,080.00 Furnish and install 6"x 6" water main tee; complete as 4101 specified Each 1.00 0.00 -1.00 $465.00 ($465.00) Furnish and install 8"x 8" water main tee; complete as 4111 specified Each 1.00 1.00 $850.00 Furnish and install 10"x 6" water main tee;complete as 4119 specified Each 3.00 3.00 $1,250.00 Furnish and install 12"x 6" water main tee; complete as 4128 specified Each 2.00 2.00 $1,450.00 Furnish and install 10" 11-1/4 degree water main bend; 4220 complete as specified Each 2.00 0.00 -2.00 $1,452.00 ($2,904.00) Furnish and install 4"45 degree water main bend; 4235 complete as specified Each 2.00 0.00 -2.00 $1,197.00 ($2,394.00) Furnish and install 6"45 degree water main bend; 4236 complete as specified Each 24.00 20.00 -4.00 $1,246.00 ($4,984.00) Furnish and install 10"45 degree water main bend; 4238 complete as specified Each 7.00 6.00 -1.00 $1,450.00 ($1,450.00) Furnish and install 8"x 6" water main reducer;complete 4264 as specified Each 2.00 2.00 $1,292.00 Furnish and install 10"x 6" water main reducer; complete 4266 as specified Each 1.00 1.00 $1,338.00 Furnish and install 10"x 8" water main reducer;complete 4267 as specified Each 1.00 1.00 $1,365.00 Furnish and install 12"x 6" water main reducer;complete 4269 as specified Each 1.00 1.00 $1,472.00 Furnish and install 10"water main plug; complete as 4310 specified Each 1.00 1.00 $1,215.00 Page 7 of 13 CONTRACT 17-22 CHANGE ORDER#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Furnish and install 12"water main plug;complete as 4311 specified Each 1.00 1.00 $1,250.00 Furnish and install 4"water main gate valve; complete as 4400 specified Each 1.00 0.00 -1.00 $1.918.00 ($1,918.00) Furnish and install 6"water main gate valve; complete as 4401 specified Each 7.00 5.00 -2.00 $2,060.00 ($4,120.00) Furnish and install 8"water main gate valve; complete as 4402 specified Each 1.00 1.00, $2,430.00 Furnish and install 10"water main gate valve; complete as 4403 specified Each 5.00 4.00 -1.00 $3,028.00 ($3,028.00) Furnish and install 12"water main gate valve; complete as 4404 specified Each 2.00 2.00 $3,508.00 Furnish and install 6"x 6" tapping valve and sleeve; 4419 complete as specified Each 1.00 1.00 $2,504.00 Furnish and install 12"x 6" tapping valve and sleeve; 4446 complete as specified Each 1.00 1.00 $2,675.00 Furnish and install 12"x 10" tapping valve and sleeve; 4448 complete as specified Each 1.00 1.00 $4,078.00 Furnish and install hydrant; 4500 complete as specified Each 5.00 5.00 $4,508.00 Relocate existing hydrant; 4501 complete as specified Each 2.00 2.00 $924.00 Jack and bore 24"steel water main casing pipe; complete Linear 4702 as specified Feet 110.00 110.00 $1,650.00 Remove water main; Linear 4920 complete as specified Feet 75.00 75.00 $194.00 Excavation special(water); 4990 complete as specified Tons 192.50 671.40 478.90 $16.00 $7,662.40 Furnish and install pull box (steel); 24"x 36";complete 5016 as specified Each 44.00 41.00 -3.00 $763.00 ($2,289.00) Adjust pull box; complete as 5025 specified Each 44.00 0.00 -44.00 $152.00 ($6,688.00) Remove pull box; complete 5026 as specified Each 9.00 9.00 $102.00 Remove existing concrete 5027 base; complete as specified Each 15.00 15.00 $254.00 Furnish and install control cabinet; complete as 5050 specified Each 3.00 3.00 $1,018.00 Furnish and install 2" Schedule 40 PVC;complete Linear 5120 as specified Feet 1,020.00 1,020.00 $6.10 Furnish and install 2" Schedule 80 PVC; complete Linear 5122 as specified Feet 250.00 250.00 $6.60 Furnish and install 3" Schedule 40 PVC; complete Linear 5130 as specified Feet 2,370.00 2,370.00 $7.10 Page 8 of 13 CONTRACT 17-22 CHANGE ORDER#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE/N NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Furnish and install 3" Schedule 80 PVC;complete Linear 5132 as specified Feet 1,545.00 1.545.00 $7.60 Connect to existing conduit; 5184 complete as specified Each 1.00 1.00 $183.00 Furnish and install 4 gauge red-coated wire; complete as Linear 5230 specified Feet 3,300.00 3,000.00 -300.00 $2.10 ($630.00) Furnish and install 4 gauge blue-coated wire; complete Linear 5237 as specified Feet 3,300.00 3,000.00 -300.00 $2.10 ($630.00) Furnish and install 6 gauge green-coated wire;complete Linear 5242 as specified Feet 3,300.00 3,000.00 -300.00 $2.10 ($630.00) Furnish and install 12 gauge red-coated wire;complete as Linear 5270 specified Feet 426.00 426.00 $1.20 Furnish and install 12 gauge green-coated wire; complete Linear 5272 as specified Feet 426.00 426.00 $1.20 Furnish and install 12 gauge blue-coated wire; complete Linear 5277 as specified Feet 426.00 426.00 $1.20 Furnish and install 14 gauge green-coated wire; complete Linear 5282 as specified Feet 1,265.00 1,415.00 150.00 $1.20 $180.00 Install controller and cabinet; "CITY supplied";complete as 5320 specified Each 3.00 3.00 $2,070.00 Install control cabinet service; "CITY supplied"; complete as 5325 specified Each 3.00 0.00 -3.00 $3.250.00 ($9,750.00) Furnish and install 14 gauge stranded single pair twisted with shield; complete as Linear 5356 specified Feet 1,880.00 1,300.00 -580.00 $1.20 ($696.00) Furnish and install 14-21 solid IMSA 19-1 Cable; Linear 5370 complete as specified Feet 1,800.00 2,200.00 400.00 $2.60 $1,040.00 Furnish and install 14-7 solid IMSA 19-1 Cable; complete Linear 5378 as specified Feet 488.00 488.00 $1.80 Furnish and install 14-5 solid IMSA 19-1 Cable; complete Linear 5380 as specified Feet 248.00 148.00 -100.00 $1.60 ($160.00) Furnish and install 14-3 solid IMSA 19-1 Cable; complete Linear 5382 as specified Feet 186.00 186.00 $1.60 Install single head fixture, "City Supplied,"complete as 5400 specified Each 7.00 7.00 $78.00 Install pole and pole top light; "CITY supplied"; complete as 5410 specified Each 12.00 12.00 $860.00 Install 10'traffic signal pole with pedestal base; "CITY supplied"; complete as 5420 specified Each 1.00 1.00 $404.00 Install 15'traffic signal pole with pedestal base; "CITY supplied"; complete as 5422 specified Each 4.00 4.00 $505.00 Page 9 of 13 CONTRACT 17-22 CHANGE ORDER#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Install 20'traffic signal pole with transformer base; "CITY supplied"; complete as 5424 specified Each 6.00 6.00 $986.00 Install 30'traffic signal pole with transformer base;"CITY supplied"; complete as 5426 specified Each 2.00 2.00 $986.00 Install 20'trombone arm; "CITY supplied";complete as 5428 specified Each 3.00, 3.00 $306.00 Install 25'trombone arm; "CITY supplied";complete as 5430 specified Each 5.00 5.00 $306.00 Install traffic control camera; "CITY supplied"; complete as 5432 specified Each 2.00 0.00 -2.00 $404.00 ($808.00) Install 5-section traffic signal head; "CITY supplied"; 5434 complete as specified Each 8.00 8.00 $164.00 Install 3-section traffic signal head;"CITY supplied"; 5436 complete as specified Each 16.00 16.00 $144.00 Install pedestrian signal head with countdown timer; "CITY supplied"; complete as 5438 specified Each 14.00 14.00 $144.00 Install pedestrian push button; "CITY supplied"; 5440 complete as specified Each 14.00 14.00 $208.00 Furnish and install Type 1 5500 Base;complete as specified Each 1.00 1.00 $1,245.00 Furnish and install Type 2 5502 Base;complete as specified Each 24.00 24.00 $1,245.00 Furnish and install Type 9 5506 Base; complete as specified Each 3.00 3.00 $2,485.00 Furnish and install Type 2 Modified Base; complete as 5508 specified Each 7.00 7.00 $2,485.00 Furnish and install GLR fuse 5600 holder; complete as specified Each 38.00 30.00 -8.00 $116.00 ($928.00) Furnish and install 5A fuse; 5612 complete as specified Each 38.00 30.00 -8.00 $24.00 ($192.00) SUBTOTAL-(BID ITEMS 1010-5612) $143,416.48 ($411,455.88) NET DECREASE TO SECTION I: ($268,039.40) ALTERNATE: ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Reinforcing 7"concrete pavement on East 11th Avenue; complete as Square 1301-A specified Yards 2,760.00 2,701.60 -58.40 $5.60 ($327.04) ALTERNATE: SUBTOTAL $0.00 ($327.04) Page 10 of 13 CONTRACT 17-22 CHANGE ORDER#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE NET DECREASE TO ALTERNATE: ($327.04) ADDITIONAL WORK REQUIRED: CO#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Extra cost to provide 8"HES concete pavement;complete Square 1-10000 as specified Yards 0.00 153.90 153.90 $3.00 $461.70 Extra cost to provide heated concrete for sidewalk and driveways; complete as Cubic 1-10001 specified Yards 0.00 298.50 298.50 $8.95 $2,671.58 Extra cost to provide single layer poly for concrete sidewalk; complete as Square 1-10002 specified Yards 0.00 9,368.20 9,368.20 $0.55 $5,152.51 Extra cost to provide single layer poly for concrete roadway and curb and gutter; complete as specified Square 1-10003 Yards 0.00 1,051.10 1,051.10 $1.75 $1,839.43 Extra cost for cold weather asphalt operatons; complete 1-10004 as specified Tons 0.00 261.92 261.92 $8.00 $2,095.36 Extra cost for 8"HES concrete curb and gutter on South Main Street; complete Square 1-10005 as specified Yards 0.00 215.50 215.50 $1.10 $237.05 Extra cost to take down and re-install traffic control for East 14th Avenue; complete Lump 1-10006 as specified Sum 0.00 1.00 1.00 $4,641.92 $4,641.92 Extra cost to remove and replace damaged pavement at South Park and Main Lump 1-10007 Street; complete as specified Sum 0.00 1.00 1.00 _ $500.00 $500.00 T&M#2 time and material storm sewer undercut; Cubic 1-20000 complete as specified Yards 0.00 62.51 62.51 $29.40 $1,837.79 T&M#4 time and material added steel plates; complete Lump 1-20001 as specified Sum 0.00 1.00 1.00 $3,850.00 $3,850.00 T&M#9 time and material for fixing the blowout of the existing storm sewer; Lump 1-20002 complete as specified Sum 0.00 1.00 1.00 $2,577.36 $2,577.36 T&M#10 time and materials for adding structural angle iron to the steel plates for manholes under asphalt pavements; complete as Lump 1-20003 specified Sum 0.00 1.00 1.00 $2,990.05 $2,990.05 T&M#16 time and materials for fixing a deteriorated storm manhole at 12th Avenue and South Main Street; complete Lump 1-20004 as specified Sum 0.00 1.00 1.00 $1,117.85 $1,117.85 Page 11 of 13 • CONTRACT 17-22 CHANGE ORDER#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE T&M#17 time and materials for breaking apart existing junction chambers which were pulled out of the ground; complete as specified Lump 1-20005 Sum 0.00 1.00 1.00 $845.52 $845.52 T&M#18 time and materials for installing a temporary connection from the new box culvert to the existing storm sewer on the west side of the Lump 1-20006 tracks; complete as specified Sum 0.00 1.00 1.00 $4,006.16 $4,006.16 T&M#19 time and materials for installing a temporary connection from the new box culvert to the existing storm sewer on the east side of the Lump 1-20007 tracks; complete as specified Sum 0.00 1.00 1.00 $8,755.42 $8,755.42 T&M#25A cost to demobilize to the site(PTS); Lump 1-20008 complete as specified Sum 0.00 1.00 1.00 $5,295.00 $5,295.00 T&M#25B cost to set up and remove pumps for the system dewatering; complete Lump 1-20009 as specified Sum 0.00 1.00 1.00 $1,500.00 $1,500.00 T&M#25C cost to set up and remove pumps and generator for the ground dewatering; complete as Lump 1-20010 specified Sum 0.00 1.00 1.00 $900.00 $900.00 T&M#25D cost to pick up and return the steel plate for the end of the box culvert; Lump 1-20011 complete as specified Sum 0.00 1.00 1.00 $336.00 $336.00 T&M#25E cost to remove frost from both sides of the railroad tracks: complete as Lump 1-20012 specified Sum 0.00 1.00 1.00 $3,058.80 $3,058.80 T&M#25F cost to deliver 84"pipe from Fernau Yard to the site:complete as Lump 1-20013 specified Sum 0.00 1.00 1.00 $2,506.00 $2,506.00 T&M#25G cost to demobilize and re-mobilize to the site(Boremaster); Lump 1-20014 complete as specified Sum 0.00 1.00 1.00 $6,300.00 $6,300.00 T&M#25H cost for extra 84" steel pipe: complete as Linear 1-20015 specified Feet 0.00 70.00 70.00 $829.50 $58,065.00 T&M#251 cost for welding the 84"steel pipe;complete 1-20016 as specified Each 0.00 9.00 9.00 $3,780.00 $34,020.00 T&M#25J cost for installing the rails for the 84"steel Lump 1-20017 pipe;complete as specified Sum 0.00 1.00 1.00 $14,175.00 $14,175.00 T&M#25K cost for installing the 84"steel pipe;complete Linear 1-20018 as specified Feet 0.00 155.00 155.00 $552.00 $85,560.00 Page 12 of 13 • CONTRACT 17-22 CHANGE ORDER#1 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE T&M#25L cost for cutting the front steel sheeting for the installation of the 84" steel pipe; complete as 1-20019 specified Each 0.00 1.00 1.00 $4,250.00 $4,250.00 T&M#21 cost for downtime for AT&T conflict for 84" storm sewer bore; complete Lump 1-20020 as specified Sum 0.00 1.00 1.00 $72,219.60 $72,219.60 T&M#11 cost for structural engineering and extra structural work at the railroad; Lump 1-20021 complete as specified Sum 0.00 1.00 1.00 $13,687.12 $13,687.12 Cost for excess Mac Wrap joints wraps delivered to the 1-20022 City; complete as specified Each 0.00 7.00 7.00 $270.42 $1.892.94 T&M#1 time and materials to lower 12"water main at the interesection of 11th Avenue and South Main Street because of storm sewer conflicts; complete as Lump 1-40001 specified Sum 0.00 1.00 1.00 $15,583.14 $15,583.14 T&M#3 time and materials to cut out the existing hydrant tee on East 11th Avenue; Lump 1-40002 complete as specified Sum 0.00 1.00 1.00 $2,341.02 $2,341.02 T&M#8 time and materials to install temporary water for Oshkosh Area School District Maintenance Building; Lump 1-40003 complete as specified Sum 0.00 1.00 1.00 $1,686.97 $1,686.97 T&M#13 time and materials to lower the water main at 14th and Main Street Intersection;complete as Lump 1-40004 specified Sum 0.00 1.00 1.00 $6,492.93 $6,492.93 T&M#24 time and materials to add extra boring of South Main Sreet to the contract; Lump 1-50001 complete as specified Sum 0.00 1.00 1.00 $16,971.68 S16,971.68 ADDITIONAL WORK REQUIRED: CO#1 (ITEMS 1-10000-1-40003)-SUBTOTAL $390,420.90 $0.00 NET INCREASE TO CO#1: $390,420.90 NET INCREASE TO SECTION I: $533,837.38 NET DECREASE TO SECTION I: ($411,782.92) NET INCREASE TO CONTRACT: $122,054.46 Page 13 of 13