HomeMy WebLinkAbout09. 19-385 JULY 9, 2019 19-385 RESOLUTION
(CARRIED 7-0 LOST LAID OVER WITHDRAWN )
PURPOSE: APPROVE CHANGE ORDER NO. 1 FOR PUBLIC WORKS
CONTRACT NO. 18-04 PAVING, SIDEWALK, DRIVEWAY, &
UTILITIES / FIRST LOCAL STREET CONCRETE PAVING
PROGRAM/DORNER, INC. (-$49,919.79)
INITIATED BY: DEPARTMENT OF PUBLIC WORKS
BE IT RESOLVED by the Common Council of the City of Oshkosh that the following
Change Order, a copy of which is attached, is hereby approved:
DORNER, INC.
E506 Luxemburg Road
Luxemburg, WI 54217
Net Decrease to contract: $49,919.79
PURPOSE: See attached Change Order.
BE IT FURTHER RESOLVED that money for this purpose is hereby appropriated
from:
Acct. Nos. 0311-0410-7480-00000 Sidewalk Construction Fund
0317-0410-7480-03304 Special Assessment Fund - Sidewalks
0315-0410-7480-00000 Street Improvement Fund Expenditures
0317-0410-7480-03301 Special Assessments Fund - Streets
0317-0410-7480-03303 Special Assessments Fund - Water
0317-0410-7480-03302 Special Assessments Fund - Sewer
0317-0410-7480-03305 Special Assessments Fund - Storm Water
0321-0410-6801-04804 Contract Control Fund - Paving
0321-0410-6804-04804 Contract Control Fund - Storm Sewer
0321-0410-6802-04804 Contract Control Fund - Sanitary Sewer
0321-0410-6803-04804 Contract Control Fund - Water
0321-0410-6806-04804 Contract Control Fund - Sidewalk
JULY 9, 2019 19-385 RESOLUTION
CONT'D
0323-1717-7216-06801 Property/Equipment Improvement
Fund - Land Improvement
0323-0740-7216-05616 Property/Equipment Improvement
Fund - Land Improvement
City
of
Oshkosh
MEMORANDUM
TO: Honorable Mayor and Members of the Common Council
FROM: Justin Gierach, Engineering Division Manager/City Engineer /-1111101F
DATE: July 4, 2019
RE: Change Order No. 1 for Public Works Contract No. 18-04
Paving, Sidewalk, Driveway, &Utilities/First Local Street Concrete Paving Program
Dorner, Inc. (-$49,919.79)
BACKGROUND
Change Order No. 1 for Contract 18-04 is scheduled for consideration by the Common Council at the
July 9, 2019 meeting. The contract was originally awarded to Dorner, Inc. in March of 2018. This
change order is for additional services provided.
ANALYSIS
Following is a summary of the significant changes to each section of the CIP:
• Streets-Final quantities adjusted to match field conditions.
• Storm Sewer-Final quantities adjusted to match field conditions.
• Sanitary Sewer - Final quantities adjusted to match field conditions. Extra work was required
for removing a concrete-filled sanitary sewer that was in the way of the construction, as well as
for an emergency repair of the sanitary sewer near the intersection of East Parkway Avenue and
Evans Street.
• Water Main-Final quantities adjusted to match field conditions.
• Sidewalk-Final quantities adjusted to match field conditions.
• Traffic-Final quantities adjusted to match field conditions.
• Property Improvements-Parking Lot Improvements - Final quantities adjusted to match field
conditions.
• Property Improvements-Great Neighborhoods Initiative - Final quantities adjusted to match
field conditions.
l:\Engineering\2018 CONTRACTS\18-04 Conc Paving& Page 1 of 2
Util\Project_Information\Correspondence\Memo\18-04 Memo for CO 7-4-19.docx
FISCAL IMPACT
New Construction
Contract Section Change Order Amount Costs with Engr CIP Budget Amount
Streets -$29,826.26 $1,922,171.16 $2,044,000.00
Storm Sewer $9,885.88 $1,683,546.18 $1,755,000.00
Sanitary Sewer $39,917.18 $1,030,413.42 $1,067,100.00
Water Main $6,763.85 $1,571,281.15 $2,856,700.00
Sidewalk -$43,224.72 $96,681.43 $176,800.00
Traffic -$1,566.31 $292,219.11 $430,000.00
Property
Improvements-
Parking Lot
Improvements -$31,653.06 $243,220.66 $500,000.00
Property
Improvements -
Great
Neighborhoods
Initiative -$216.35 $44,645.07 $50,000.00
Total -$49,919.79 $6,884,178.19 $8,879,600.00
Funding for the majority of the project is in the 2018 Capital Improvement Program (CIP). The funding
for the work at the William Waters Plaza came from the Great Neighborhoods project in the Property
Improvements section of the 2015 CIP.
RECOMMENDATIONS
I recommend approval of Change Order No. 1 to Contact No. 18-04 in the amount of -$49,919.79 to
Dorner, Inc.
Approved:
Mark A. Rohloff
City Manager
JG/tlt
l:\Engineering\2018 CONTRAC1S118-04 Cone Paving& Page 2 of 2
Util\Project_lnformation\Correspondence\Memo\18-04 Memo for CO N1_7-4-19.docx
•
TO: DORNER, INC. CHANGE ORDER#1 (REVISED FINAL)
PO BOX 129 DATE:JUNE 21,2019
LUXEMBURG,WI 54217
Your present contract with the City of Oshkosh, Contract No. 18-04, awarded March 27, 2018,is hereby amended
and changed as follows:
NET DECREASE TO SECTION I: ($42,443.11)
NET INCREASE TO ALTERNATE 1: $382.57
NET DECREASE TO ALTERNATE 2: ($7,859.25)
NET DECREASE TO CONTRACT ($49,919.79)
SECTION I TOTALS
B1D TOTAL-------..__.__ _-._$6,037,284.7_9 —.$6,037,28.4.79_._ _ _..
CO#1 ($49,919.79) ($49,919.79)
CONTRACT TOTAL $5,987,365.00 $5,987,365.00
CITY OF OSHKOSH
BY:
City Manager
City Clerk
roved and/'ccepted:
ontractor
I certify that provision has been made to pay the liability that will accrue to the City of Oshkosh,Wisconsin,
under the within Change Order.
Comptroller
Approved as to form:
City Attorney
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
18-04
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
DESCRIPTION UNIT NET INCREASE CONTRACT CONTRACT
NUMBER QUANTITY QUANTITIES DECREASE PRICE
PRICE PRICE
Clearing;complete as Inch
1011 specified Diameter 220.00 222.00 2.00 $21.00 $42.00
Grubbing;complete as Inch
1021 specified Diameter 290.00 292.00 2.00 $15.75 $31.50
Removing pavement; Square
1100 complete as specified Yards 24,330.00 23,157.20 -1,172.80 $1.05 ($1,231.44)
Removing/handling and
transporting railroad ties;
1102 complete as specified Tons 102.00 0.00 -102.00 $26.25 ($2,677.50)
Removing buidling
foundation;complete as Linear
1103 specified Feet 100.00 30.00 -70.00 $32.55 ($2,278.50)
Removing existing planters
and bases;complete as Lump
1105 specified Sum 1.00 1.00 $5,250.00
Removing curb and gutter; Linear
1110 complete as specified Feet 312.00 427.70 115.70 $3.15 $364.46
Removing concrete and
asphalt sidewalk and
driveway;complete as Square
1120 specified Feet 76,465.00 76,456.20 -8.80 $0.37 ($3.26)
Unclassified excavation; Cubic
1200 complete as specified Yards 7,515.00 7,182.40 -332.60 $16.73 ($5,564.40)
Prepare William Waters
Plaza for turf restoration; Lump
1215 complete as specified Sum 1.00 1.00 $6,825.00
Excavation special(paving);
1220 complete as specified Tons 4,083.00 0.00 -4,083.00 $10.50 ($42,871.50)
7"concrete pavement;with
5"CABC and grading; Square
1301 complete as specified Yards 4,740.00 4,697.40 -42.60 $39.52 ($1,683.55)
8"concrete pavement;with
6"CABC and grading; Square
1311 complete as specified Yards 12,235.00 12,902.70 667.70 $44.15 $29,478.96
8"concrete pavement HES;
with 6"CABC and grading; Square
1313 complete as specified Yards 2,950.00 2,356.70 -593.30 $47.41 ($28,128.35)
Crushed aggregate base
course;complete as
1340 specified Tons 4,465.00 0.00 -4,465.00 $6.93 ($30,942.45)
Pavement ties;complete as
1350 specified Each 225.00 266.00 41.00 $7.35 $301.35
Drilled dowel bars; 1";
1352 complete as specified Each 30.00 22.00 -8.00 $10.50 ($84.00)
Drilled dowel bars; 1 1/4";
1354 complete as specified Each 280.00 206.00 -74.00 $12.60 ($932.40)
Adjust manholes and inlets;
1360 complete as specified Each 166.00 163.00 -3.00 $288.75 ($866.25)
Turf restoration on Court
Street;complete as Square
1370A specified Yards 4,272.00 4,578.90 306.90 $9.98 $3,062.86
Turf restoration on Osceola
Street;complete as Square
1370E specified Yards 717.70 657.20 -60.50 $9.98 ($603.79)
Turf restoration on Otter
Avenue;complete as Square
1370C specified Yards 1,474.00 1,590.00 116.00 $9.98 $1,157.68
Turf restoration on State
Street Parking Lot;complete Square
1370D as specified Yards 6.10 17.80 11.70 $9.98 $116.77
Page 1 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
Turf restoration on
Washington Avenue; Square
1370E complete as specified Yards 2,108.00 2,475.40 367.40 $9.98 $3,666.65
Turf restoration on William
Waters Plaza;complete as Square
1370F specified Yards 671.80 711.60 39.80 $9.98 $397.20
Restore gravel driveway/
apron;complete as Square
1372 specified Yards 20.00 15.70 -4.30 $26.25 ($112.88)
Cold weather covering
(concrete pavement)-single
visquine;complete as Square
1380 specified Yards 400.00 4,031.40 3631.40 $1.58 $5,737.61
Cold weather covering
(concrete pavement)-
double visquine;complete Square
1382 as specified Yards 400.00 0.00 -400.00 $2.63 ($1,052.00)
Cold weather covering
(concrete pavement)-
double visquine with 6"hay; Square
1384 complete as specified Yards 400.00 0.00 -400.00 $5.25 ($2,100.00)
Up-charge for late season
cold weather concrete
pavement;complete as Cubic
1390 specified Yards 195.00 1,246.80 1051.80 $6.30 $6,626.34
18"standard Type"B"curb
with 6"CABC and grading; Linear
1400 complete as specified Feet 4.00 29.70 25.70 $32.55 $836.54
12"radius curb with 6"
CABC and grading; Linear
1410 complete as specified Feet 1,255.00 1,230.20 -24.80 $10.50 ($260.40)
18"curb and gutter; plain;
8";with 6"CABC and
grading;complete as Linear
1423 specified Feet 24.00 25.00 1.00 $27.30 $27.30
30"curb and gutter;7',with
5"CABC and grading; Linear
1440 complete as specified Feet 175.00 213.40 38.40 $27.56 $1,058.30
30"curb and gutter;8";with
6"CABC and grading; Linear
1442 complete as specified Feet 740.00 723.70 -16.30 $27.56 ($449.23)
36"curb and gutter; 12"
head;8";base in place; Linear
1445 complete as specified Feet 745.00 742.30 -2.70 $25.46 ($68.74)
Sidewalk curb;complete as Linear
1460 specified Feet 310.00 314.70 4.70 $52.50 $246.75
4"concrete sidewalk with 3"
CABC and grading; Square
1500 complete as specified Feet 31,280.00 35,476.10 4196.10 $5.72 $24,001.69
6"concrete sidewalk/
driveway/ramp with 3"CABC
and grading;complete as Square
1510 specified Feet 22,500.00 16,728.10 -5,771.90 $5.99 ($34,573.68)
6"concrete sidewalk/
driveway/ramp(HES)with 3"
CABC and grading; Square
1514 complete as specified Feet 7,635.00 8,387.50 752.50 $6.09 $4,582.73
8"concrete sidewalk/
driveway/ramp with 3"
CABC and grading; Square
1520 complete as specified Feet 1,290.00 743.50 -546.50 $6.51 ($3,557.72)
8"concrete
sidewalk/driveway/ramp
(HES)with 3"CABC and
grading;complete as Square
1524 specified Feet 1,135.00 2,572.00 1437.00 $6.67 $9,584.79
Page 2 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE/N
DESCRIPTION UNIT NET INCREASE CONTRACT CONTRACT
NUMBER QUANTITY QUANTITIES DECREASE PRICE
PRICE PRICE
Concrete sidewalk; London
paver pattern;6"with 3"
CABC;complete as Square
1526 specified Feet 5,500.00 5,230.00 -270.00 $7.46 ($2,014.20)
6"concrete step;complete Square
1530 as specified Feet 110.00 29.60 -80.40 $73.50 ($5,909.40)
Curb ramp detectable
warning field(natural/non-
painted);complete as Square
1540 specified Feet 528.00 544.00 16.00 $32.55 $520.80
No.4 reinforcing rods-
deformed,epoxy-coated; Linear
1550 complete as specified Feet 5,820.00 3,420.00 -2,400.00 $1.26 ($3,024.00)
Drilled No.4 sidewalk tie
bars-deformed;epoxy-
coated;complete as
1560 specified Each 305.00 267.00 -38.00 $3.68 ($139.84)
Cold weather covering
(sidewalk)-single visquine; Square
1580 complete as specified Feet 2,040.00 15,050.90 13010.90 $0.53 $6,895.78
Cold weather covering
(sidewalk)-double visquine; Square
1582 complete as specified Feet 2,040.00 3,849.70 1809.70 $1.05 $1,900.19
Cold weather covering
(sidewalk)-double visquine
with 6"hay;complete as Square
1584 specified Feet 1,840.00 1,301.20 -538.80 $1.05 ($565.74)
Up-charge for late season
cold weather concrete
pavement;complete as Cubic
1590 specified Yards 75.00 562.40 487.40 $9.45 $4,605.93
Furnish and install tree;
1600 complete as specified Each 12.00 14.00 2.00 $630.00 $1,260.00
Locate existing property
monuments;complete as
1650 specified Each 28.00 46.00 18.00 $136.50 $2,457.00
Replace section corner,
1651 complete as specified Each 1.00 1.00 $420.00
Replace existing property
monuments;complete as
1652 specified Each 15.00 21.00 6.00 $52.50 $315.00
Sawing existing pavement; Linear
1700 complete as specified Feet 1,655.00 1,627.30 -27.70 $2.73 ($75.62)
Sawing concrete pavement
full depth;complete as Linear
1710 specified Feet 2,125.00 2,151.80 26.80 $2.73 $73.16
Base aggregate dense;3/4";
1800 complete as specified Tons 15.00 13.00 -2.00 $31.50 ($63.00)
Base aggregate dense; 1-
1801 1/4";complete as specified Tons 440.00 405.00 -35.00 $11.03 ($386.05)
Base aggregate dense;3";
1802 complete as specified Tons 725.00 668.30 -56.70 $12.60 ($714.42)
Tack coat;complete as
1900 specified Gallons 374.00 10.00 -364.00 $4.20 ($1,528.80)
HMA Pavement LT;
1901 complete as specified Tons 505.00, 0.00 -505.00 $83.74 ($42,288.70)
HMA cold weather paving;
1903 complete as specified Tons 160.00 447.00 287.00 $101.33 $29,081.71
4"asphaltic pavement LT
with 10"CABC and grading; Square
1906 complete as specified Yards 2,000.00 2,185.70 185.70 $39.01 $7,244.16
5"asphaltic transition MT
with 10"CABC and grading; Square
1910 complete as specified Yards 80.00 361.30 281.30 $68.36 $19,229.67
Page 3 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
4"asphaltic transition LT
with 10"CABC and grading; Square
1911 complete as specified Yards 730.00 537.40 -192.60 $52.08 ($10,030.61)
4"asphaltic surface LT with
6"CABC and grading; Square
1916 complete as specified Yards 605.00 412.10 -192.90 $48.20 ($9,297.78)
2"asphaltic surface LT with
6"CABC and grading; Square
1917 complete as specified Yards 50.00 11.70 -38.30 $40.06 ($1,534.29)
Asphaltic cold weather
paving;complete as Square
1918 specified Yards 618.00 545.00 -73.00 $5.51 ($402.23)
Prepare foundation for
asphaltic paving;complete Lump
1960 as specified Sum 1.00 1.00 $7,119.00
Pavement markings epoxy;
6"(white);complete as Linear
1974 specified Feet 2,450.00 2,754.20 304.20 $2.68 $815.26
Pavement markings epoxy;
4"(white);complete as Linear
1975 specified Feet 425.00 1,835.30 1410.30 $1.10 $1,551.33
Pavement markings epoxy;
4"(yellow);complete as Linear
1976 specified Feet 1,275.00 1,355.30 80.30 $1.10 $88.33
Pavement markings epoxy;
12"(white);complete as Linear
1978 specified Feet 150.00 171.90 21.90 $6.56 $143.66
Pavement markings stop
line epoxy; 18"(white); Linear
1979 complete as specified Feet 225.00 0.00 -225.00 $9.71 ($2,184.75)
Pavement markings arrow
epoxy;Type 2(white);
1980 complete as specified Each 3.00 3.00 $236.25
Pavement markings arrow
epoxy;Type 3(white);
1981 complete as specified Each 2.00 2.00 $267.75
Furnish and install 6"storm
sewer;complete as Linear
2000 specified Feet 15.00 0.00 -15.00 $55.00 ($825.00)
Furnish and install 10"storm
sewer;complete as Linear
2002 specified Feet 440.00 464.00 24.00 $76.00 $1,824.00
Furnish and install 12"storm
sewer;complete as Linear
2003 specified Feet 1,425.00 1,357.20 -67.80 $65.00 ($4,407.00)
Furnish and install 15"storm
sewer;complete as Linear
2006 specified Feet 605.00 669.60 64.60 $70.00 $4,522.00
Furnish and install 18"storm
sewer;complete as Linear
2009 specified Feet 365.00 354.00 -11.00 $75.00 ($825.00)
Furnish and install 21"storm
sewer;complete as Linear
2012 specified Feet 10.00 0.00 -10.00 $110.00 ($1,100.00)
Furnish and install 24"storm
sewer;complete as Linear
2015 specified Feet 240.00 232.70 -7.30 $90.00 ($657.00)
Furnish and install 27"storm
sewer;complete as Linear
2018 specified Feet 360.00 347.40 -12.60 $95.00 ($1,197.00)
Furnish and install 36"storm
sewer;complete as Linear
2024 specified Feet 615.00 601.10 -13.90 $130.00 ($1,807.00)
Furnish and install 42"storm
sewer;complete as Linear
2027 specified Feet 70.00 35.00 -35.00 $175.00 ($6,125.00)
Page 4 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
Furnish and install 48"storm
sewer,complete as Linear
2030 specified Feet 1,135.00 1,121.80 -13.20 $165.00 ($2,178.00)
HERCP Class Ill storm
sewer;complete as Linear
2051 specified Feet 275.00 265.10 -9.90 $170.00 ($1,683.00)
HERCP Class III storm
sewer;complete as Linear
2061 specified Feet 650.00 652.90 2.90 $110.00 $319.00
Furnish and install 4'x 6'
box culvert storm sewer; Linear
2072 complete as specified Feet 30.00 28.90 -1.10 $950.00 ($1,045.00)
Furnish and install 5'x 8'
box culvert storm sewer; Linear
2079 complete as specified Feet 115.00 120.40 5.40 $850.00 $4,590.00
Furnish and install standard
storm sewer manhole(4'
diameter);complete as Vertical
2201 specified Feet 64.00 74.22 10.22 $400.00 $4,088.00
Furnish and install standard
storm sewer manhole(5'
diameter);complete as Vertical
2202 specified Feet 32.50 32.99 0.49 $560.00 $274.40
Furnish and install standard
storm sewer manhole(6'
diameter);complete as Vertical
2203 specified Feet 54.00 45.80 -8.20 $650.00 ($5,330.00)
Furnish and install standard
storm sewer manhole(8'
diameter);complete as Vertical
2205 specified Feet 18.25 17.99 -0.26 $1,147.00 ($298.22)
Furnish and install storm
sewer junction chamber M-
2225A 20;complete as specified Each 1.00 1.00 $38,000.00
Furnish and install storm
sewer junction chamber M-
22258 21;complete as specified Each 1.00 1.00 $30,000.00
Furnish and install storm
sewer junction chamber M-
2225C 22;complete as specified Each 1.00 1.00 $20,000.00
Furnish and install storm
sewer junction chamber M-
2225D 23;complete as specified Each 1.00 1.00 $20,000.00
Furnish and install storm
sewer junction chamber M-
2225E 24;complete as specified Each 1.00 1.00 $20,000.00
Furnish and install storm
sewer junction chamber M-
2225F 27;complete as specified Each 1.00 1.00 $20,000,00
Furnish and install storm
sewer junction chamber M-
2225G 28;complete as specified Each 1.00 1.00 $20,000.00
Furnish and install storm
sewer junction chamber M-
2225H 29;complete as specified Each 1.00 1.00 $20,000.00
Furnish and install storm
sewer junction chamber M-
22251 30;complete as specified Each 1.00 1.00 $22,000.00
Furnish and install Type 1
2236 inlet;complete as specified Each 12.00 5.00 -7.00 $0.01 ($0.07)
Furnish and install Type 3
inlet(with 18"sump);
2237 complete as specified Each 118.00 50.00 -68.00 $0.01 ($0.68)
Furnish and install 6"storm
sewer lateral;complete as Linear
2400 specified Feet 550.00 589.00 39.00 $55.00 $2,145.00
Page 5of17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT
INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
Furnish and install 8"storm
sewer lateral;complete as Linear
2402 specified Feet 490.00 305.00 -185.00 $60.00 ($11,100.00)
Furnish and install storm
sewer marker balls;
2404 complete as specified Each 78.00 89.00 11.00 $46.00 $506.00
Furnish and install storm
sewer lateral inlet;complete
2406 as specified Each 39.00 44.00 5.00 $125.00 $625.00
Furnish and install storm
sewer lateral inlet;complete
2408 as specified Each 15.00 12.00 -3.00 $370.00 ($1,110.00)
Storm lateral inlet
adjustments;complete as
2414 specified Each 15.00 0.00 -15.00 $260.00 ($3,900.00)
Furnish;install;maintain;
and remove Type D
modified inlet protection;
2508 complete as specified Each 152.00 124.00 -28.00 $110.00 ($3,080.00)
Sediment removal-Type D
modified inlet protection;
2510 complete as specified Each 152.00 19.00 -133.00 $26.00 ($3,458.00)
Furnish;install;maintain;
and remove stone tracking
2512 pad;complete as specified Each 1.00 0.00 -1.00 $1,500.00 ($1,500.00)
Furnish;install;maintain;
and remove silt fence; Linear
2514 complete as specified Feet 125.00 100.00 -25.00 $4.20 ($105.00)
Furnish;install;maintain;
and remove stone bag;
2516 complete as specified Each 25.00 68.00 43.00 $10.50 $451.50
Furnish;install;maintain;
and remove 12"diameter
sediment logs;complete as Linear
2518 specified Feet 50.00 110.00 60.00 $12.60 $756.00
Furnish;install;maintain;
and remove ditch check;
2522 complete as specified Each 5.00 0.00 -5.00 $263.00 ($1,315.00)
Furnish;install;maintain;
and remove dewatering tank
system;complete as
2524 specified Each 3.00 0.00 -3.00 $500.00 ($1,500.00)
Furnish and install trees
(service berry);complete as
2626A specified Each 2.00 2.00 $735.00
Furnish and install trees
(swamp white oak);
2626B complete as specified Each 4.00 4.00 $761.25
Furnish and install trees
(State Street mivabe);
2626C complete as specified Each 4.00 4.00 $787.50
Furnish and install shrubs
(Japanese tree lilac);
2628A complete as specified Each 8.00 8.00 $346.50
Furnish and install shrubs
(arrowwood viburnum);
26288 complete as specified Each 15.00 14.00 -1.00 $53.55 ($53.55)
Furnish and install shrubs
(neon flash spirea);
2628C complete as specified Each 47.00 40.00, -7.00 $47.25 ($330.75)
Furnish and install shrubs
(snowberry);complete as
2628D specified Each 52.00 44.00 -8.00 $53.55 ($428.40)
Furnish and install shredded
hardwood bulk mulch; Square
2654 complete as specified Yards 525.00 516.90 -8.10 $8.72 ($70.63)
Page 6 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
Rock excavation;complete Cubic
2750 as specified Yards 10.00 0.00 -10.00 $0.01 ($0.10)
Abandon 8"- 12"storm
sewer;complete as Linear
2800 specified Feet 900.00 900.00 $8.40
Abandon 15"and larger
storm sewer;complete as Linear
2802 specified Feet 1,540.00 1,540.00 $39.22
Remove 30"and smaller
storm sewer;complete as Linear
2804 specified Feet 1,170.00 1,170.00 $26.25
Abandon storm sewer
manholes and inlets;
2810 complete as specified Each 24.00 24.00 $289.00
Remove storm sewer
manholes and inlets;
2812 complete as specified Each 23.00 23.00 $347.00
Connect to existing storm
sewer main;complete as
2850 specified Each 21.00 23.00 2.00 $1,170.00 $2,340.00
Connect to existing storm
sewer lateral;complete as
2852 specified Each 10.00 9.00 -1.00 $105.00 ($105.00)
Connect to existing storm
sewer manhole;complete as
2856 specified Each 5.00 4.00 -1.00 $2,171.00 ($2,171.00)
Storm sewer utility line
opening(ULO);complete as
2914 specified Each 5.00, 0.00 -5.00 $1,086.00 ($5,430.00)
Excavation special(storm);
2950 complete as specified Tons 3,260.00 2,342.68 -917.32 $18.50 ($16,970.42)
Furnish and install geotextile Square
2951 fabric;complete as specified Yards 330.00 306.40 -23.60 $3.68 ($86.85)
Bentonite slurry dam
(storm);complete as
2952 specified Each 2.00 5.00 3.00 $750.00 $2,250.00
Furnish and install 3/4"clear
stone gallery;complete as
2953 specified Tons 300.00 281.50 -18.50 $27.30 ($505.05)
Furnish and install 6"drain Linear
2955 tile;complete as specified Feet 155.00 128.20 -26.80 $8.40 ($225.12)
Furnish and install clean
2956 out;complete as specified Each 3.00 1.00 -2.00 $210.00 ($420.00)
Furnish and install heavy
biaxial geogrid;complete as Square
2957 specified Yards 190.00 183.50 -6.50 $9.45 ($61.43)
Furnish and install
permeable articulating
concrete block(PABC); Square
2958 complete as specified Yards 185.00 183.50 -1.50 $78.75 ($118.13)
Furnish and install 8"
sanitary sewer(relay); Linear
3000 complete as specified Feet 2,865.00 3,015.33 150.33 $110.00 $16,536.30
Furnish and install 10"
sanitary sewer(relay); Linear
3002 complete as specified Feet 1,280.00 1,277.52 -2.48 $120.00 ($297.60)
Furnish and install 12"
sanitary sewer(relay); Linear
3004 complete as specified Feet 83.00 58.50 -24.50 $160.00 ($3,920.00)
Furnish and install 18"
sanitary sewer(relay); Linear
3008 complete as specified Feet 30.00 16.00, -14.00 $200.00 ($2,800.00)
Furnish and install 24"
sanitary sewer(relay); Linear
3012 complete as specified Feet 10.00 6.50 -3.50 $300.00 ($1,050.00)
Page 7of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
Furnish and install 8"
sanitary sewer drop; Vertical
3060 complete as specified Feet 3.00 11.33 8.33 $500.00 $4,165.00
Furnish and install standard
sanitary sewer manhole(4'
diameter);complete as Vertical
3100 specified Feet 253.00 257.49 4.49 $300.00 $1,347.00
Furnish and install external
sanitary sewer manhole
chimney seal; complete as
3114 specified Each 26.00 26.00 $450.00
Furnish and install external
sanitary sewer manhole
chimney seal extension;
3116 complete as specified Each 1.00 1.00 $350.00
Furnish and install internal
sanitary sewer manhole
chimney seal;complete as
3118 specified Each 1.00 0.00 -1.00 $350.00 ($350.00)
Furnish and install internal
sanitary sewer manhole
chimney seal extension;
3120 complete as specified Each 1.00 0.00 -1.00 $250.00 ($250.00)
Furnish and install 8"x 6"
sanitary sewer factory wyes
or tees;complete as
3210 specified Each 27.00 33.00 6.00 $83.00 $498.00
Furnish and install 10"x 6"
sanitary sewer factory wyes
or tees;complete as
3212 specified Each 12.00 7.00 -5.00 $148.00 ($740.00)
Furnish and install 4"
sanitary sewer laterals Linear
3230 (new);complete as specified Feet 74.00 33.00 -41.00 $65.00 ($2,665.00)
Furnish and install 4"/6"
sanitary sewer lateral
(relay);complete as Linear
3234 specified Feet 1,455.00 1,287.00 -168.00 $75.00 ($12,600.00)
Furnish and install 4"/6"
sanitary sewer riser(relay); Linear
3235 complete as specified Feet 37.00 37.00 $100.00
Furnish and install sanitary
sewer lateral marker balls;
3236 complete as specified Each 79.00 86.00 7.00 $46.00 $322.00
Furnish and install clay
3238 dams;complete as specified Each 38.00 34.00 -4.00 $275.00 ($1,100.00)
Furnish and install
connection to existing 10"
sanitary sewer mains;
3302 complete as specified Each 2.00 3.00 1.00 $2,220.00 $2,220.00
Furnish and install
connection to existing 12"
sanitary sewer mains;
3304 complete as specified Each 5.00 4.00 -1.00 $2,200.00 ($2,200.00)
Furnish and install
connection to existing 18"
sanitary sewer mains;
3308 complete as specified Each 1.00 1.00 $2,012.00
Furnish and install
connection to existing 24"
sanitary sewer mains;
3312 complete as specified Each 1.00 1.00 $2,870.00
Furnish and install sanitary
sewer concrete collars;
3330 complete as specified Each 2.00 0.00 -2.00 $502.00 ($1,004.00)
Page 8 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
Furnish and install 10"
sanitary sewer open cut
casing pipes;complete as Linear
3404 specified Feet 50.00 10.00 -40.00 $57.00 ($2,280.00)
Furnish and install 18"
sanitary sewer open cut
casing pipes;complete as Linear
3410 specified Feet 35.00 35.00 $86.00
Rock excavation;complete Cubic
3600 as specified Yards 75.00 0.00 -75.00 $0.01 ($0.75)
Closed circuit televising; Linear
3700 complete as specified Feet 4,268.00 4,373.85 105.85 $1.35 $142.90
Closed circuit televising-
using push camera;
3710 complete as specified Each 6.00 19.00 13.00 $300.00 $3,900.00
Abandon sanitary sewer
manholes;complete as
3800 specified Each 9.00 9.00 $404.00
Abandon 8"sanitary sewer; Linear
3802 complete as specified Feet 603.00 603.00 $6.00
Abandon 10"sanitary sewer; Linear
3804 complete as specified Feet 15.00 15.00 $8.00
Abandon 12"sanitary sewer; Linear
3806 complete as specified Feet 201.00 201.00 $10.00
Abandon 15"sanitary sewer; Linear
3808 complete as specified Feet 290.00 290.00 $15.00
Abandon 24"sanitary sewer; Linear
3814 complete as specified Feet 506.00 506.00 $30.00
Remove sanitary sewer
manholes;complete as
3852 specified Each 5.00 5.00 $578.00
Remove sanitary sewer; Linear
3854 complete as specified Feet 375.00 375.00 $38.00
Sanitary sewer utility line
opening(ULO);complete as
3890 specified Each 4.00 2.00 -2.00 $1,629.00 ($3,258.00)
Excavation special
(sanitary);complete as
3892 specified Tons 52.00 281.88 229.88 $18.50 $4,252.78
Bentonite slurry dam
(sanitary);complete as
3894 specified Each 4.00 1.00 -3.00 $1,250.00 ($3,750.00)
Furnish and install 4"ductile
iron water main(relay)with
polywrap;complete as Linear
4000 specified Feet 211.00 194.00 -17.00 $140.00 ($2,380.00)
Furnish and install 6"ductile
iron water main(relay)with
polywrap;complete as Linear
4002 specified Feet 350.00 331.50 -18.50 $150.00 ($2,775.00)
Furnish and install 8"ductile
iron water main(relay)with
polywrap;complete as Linear
4004 specified Feet 428.00 432.00 4.00 $160.00 $640.00
Furnish and install 12"
ductile iron water main
(relay)with polywrap; Linear
4008 complete as specified Feet 747.00 732.00 -15.00 $150.00 ($2,250.00)
-
Furnish and install 16"
ductile iron water main
(relay)with polywrap; Linear
4010 complete as specified Feet 3,300.00 3,294.00 -6.00 $160.00 ($960.00)
Furnish and install 1"water
service(relay);complete as Linear
4036 specified Feet 889.00 761.00 -128.00 $65.00 ($8,320.00)
Page 9 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
Furnish and install 1-1/4"
water service(relay); Linear
4037 complete as specified Feet 50.00 0.00 -50.00 $65.00 ($3,250.00)
Furnish and install 2"water
service(relay);complete as Linear
4040 specified Feet 45.00 33.00 -12.00 $75.00 ($900.00)
Furnish and install 1"water
service(new);complete as Linear
4042 specified Feet 74.00 119.00 45.00 $65.00 $2,925.00
Furnish and install 1"
corporation and stop box;
4048 complete as specified Each 25.00 21.00 -4.00 $1,138.00 ($4,552.00)
Furnish and install 1-1/4"
corporation and stop box;
4050 complete as specified Each 1.00 0.00 -1.00 $1,425.00 ($1,425.00)
Furnish and install 2"
corporation and stop box;
4053 complete as specified Each 1.00 1.00 $1,833.00
Furnish and install water
service clay dams;complete
4055 as specified Each 29.00 33.00 4.00 $500.00 $2,000.00
Furnish and install
connections to existing 4"
water main;complete as
4056 specified Each 8.00 5.00 -3.00 $698.00 ($2,094.00)
Furnish and install
connections to existing 6"
water main;complete as
4058 specified Each 7.00 8.00 1.00 $1,037.00 $1,037.00
Furnish and install
connections to existing 8"
water main;complete as
4060 specified Each 7.00 7.00 $1,633.00
Furnish and install
connections to existing 12"
water main;complete as
4064 specified Each 2.00 2.00 $2,742.00
Furnish and install
connections to existing 16"
water main;complete as
4066 specified Each 2.00 3.00 1.00 $4,043.00 $4,043.00
Furnish and install 8"x 6"
water main tee;complete as
4110 specified Each 1.00 0.00 -1.00 $501.00 ($501.00)
Furnish and install 12"x 4"
water main tee;complete as
4127 specified Each 1.00 0.00 -1.00 $914.00 ($914.00)
Furnish and install 12"x 6"
water main tee;complete as
4128 specified Each 4.00 5.00 1.00 $975.00 $975.00
Furnish and install 12"x 12"
water main tee;complete as
4131 specified Each 1.00 1.00 $1,289.00
Furnish and install 16"x 4"
water main tee;complete as
4136 specified Each 6.00 0.00 -6.00 $2,028.00 ($12,168.00)
Furnish and install 16"x 6"
water main tee;complete as
4137 specified Each 9.00 14.00 5.00 $1,721.00 $8,605.00
Furnish and install 16"x 8"
water main tee;complete as
4138 specified Each 5.00 5.00 $1,946.00
Furnish and install 16"x 12"
water main tee;complete as
4140 specified Each 1.00 1.00 $2,324.00
Page 10 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
DESCRIPTION UNIT NET INCREASE CONTRACT CONTRACT
NUMBER QUANTITY QUANTITIES DECREASE PRICE PRICE PRICE
Furnish and install 16"x 16"
water main tee;complete as
4141 specified Each 2.00 2.00 $2,882.00
Furnish and install 8"x 16"
water main cross;complete
4192 as specified Each 1.00 1.00 $2,303.00
Furnish and install 16"x 16"
water main cross;complete
4207 as specified Each 1.00 1.00 $4,245.00
Furnish and install 8"11-1/4
degree water main bend;
4219 complete as specified Each 1.00 0.00 -1.00 $334.00 ($334.00)
Furnish and install 16"11-
1/4 degree water main bend;
4222 complete as specified Each 1.00 1.00 $1,530.00
Furnish and install 6"22-1/2
degree water main bend;
4227 complete as specified Each 2.00 0.00 -2.00 $263.00 ($526.00)
Furnish and install 8"22-1/2
degree water main bend;
4228 complete as specified Each 2.00 2.00 $345.00
Furnish and install 4"45
degree water main bend;
4235 complete as specified Each 16.00 16.00 $204.00
Furnish and install 6"45
degree water main bend;
4236 complete as specified Each 38.00 22.00 -16.00 $269.00 ($4,304.00)
Furnish and install 8"45
degree water main bend;
4237 complete as specified Each 16.00 22.00 6.00 $345.00 $2,070.00
Furnish and install 12"45
degree water main bend;
4239 complete as specified Each 6.00 6.00 $773.00
Furnish and install 16"45
degree water main bend;
4240 complete as specified Each 4.00 4.00 $1,594.00
Furnish and install 8"x 6"
water main reducer;
4264 complete as specified Each 3.00 3.00 $319.00
Furnish and install 12"x 8"
water main reducer;
4270 complete as specified Each 1.00 1.00 $547.00
Furnish and install 16"x 8"
water main reducer;
4274 complete as specified Each 2.00 2.00 $1,105.00
Furnish and install 16"x 12"
water main reducer;
4276 complete as specified Each 1.00 1.00 $1,157.00
Cut and cap existing 12"
water main;complete as
4358 specified Each 2.00 1.00 -1.00 $1,377.00 ($1,377.00)
Furnish and install 4"water
main gate valve;complete
4400 as specified Each 7.00 6.00 -1.00 $1,061.00 ($1,061.00)
Furnish and install 6"water
main gate valve;complete
4401 as specified Each 14.00 14.00 $1,234.00
Furnish and install 8"water
main gate valve;complete
4402 as specified Each 10.00 10.00 $1,716.00
Furnish and install 12"water
main gate valve;complete
4404 as specified Each 6.00 6.00 $2,979.00
Furnish and install 16"water
main gate valve;complete
4405 as specified Each 21.00 21.00 $8,524.00
Page 11 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
Furnish and install hydrant;
4500 complete as specified Each 10.00 10.00 $4,128.00
Furnish and install 2"water
main casing pipe;complete Linear
4712 as specified Feet 20.00 0.00 -20.00 $50.00 ($1,000.00)
Furnish and install 18"water
main casing pipe;complete Linear
4726 as specified Feet 30.00 30.00 $70.00
Furnish and install 24"water
main casing pipe;complete Linear
4730 as specified Feet 15.00 25.00 10.00 $100.00 $1,000.00
Furnish and install 30"water
main casing pipe;complete Linear
4732 as specified Feet 20.00 20.00 $125.00
Rock excavation;complete Cubic
4800 as specified Yards 75.00 0.00 -75.00 $0.01 ($0.75)
Remove water main; Linear
4920 complete as specified Feet 1,157.00 720.00 -437.00 $40.00 ($17,480.00)
Water main utility line
opening(ULO);complete as
4950 specified Each 1.00 2.00 1.00 $1,357.00 $1,357.00
Excavation special(water);
4990 complete as specified Tons 120.00 197.84 77.84 $18.50 $1,440.04
Bentonite slurry dam
(water);complete as
4992 specified Each 4.00 4.00 $500.00
Furinsh and install pull box
(steel); 18"x 36";complete
5012 as specified Each 32.00 31.00 -1.00 $630.00 ($630.00)
Furinsh and install pull box
(steel);24"x 42";complete
5018 as specified Each 30.00 29.00 -1.00 $682.50 ($682.50)
Adjust pull box;complete as
5025 specified Each 62.00 2.00 -60.00 $131.25 ($7,875.00)
Remove pull box;complete
5026 as specified Each 3.00 2.00 -1.00 $105.00 ($105.00)
Remove concrete base;
5027 complete as specified Each 26.00 25.00 -1.00 $105.00 ($105.00)
Install electrical service;
5054 complete as specified Each 1.00 1.00 $1,260.00
Furnish and install 1"
Schedule 80 PVC;complete Linear
5102 as specified Feet 210.00 278.00 68.00 $4.20 $285.60
Furnish and install 1.5"
Schedule 40 PVC;complete Linear
5104 as specified Feet 60.00 30.00 -30.00 $4.99 ($149.70)
Furnish and install 2"
Schedule 40 PVC;complete Linear
5120 as specified Feet 5,030.00 5,141.00 111.00 $5.25 $582.75
Furnish and install 2"
Schedule 80 PVC;complete Linear
5122 as specified Feet 525.00 526.00 1.00 $6.30 $6.30
Furnish and install 3"
Schedule 40 PVC;complete Linear
5130 as specified Feet 3,100.00 3,215.00 115.00 $6.30 $724.50
Furnish and install 3"
Schedule 80 PVC;complete Linear
5132 as specified Feet 1,190.00 2,008.00 818.00 $7.35 $6,012.30
Furnish and install 4"
Schedule 80 PVC;complete Linear
5142 as specified Feet 75.00 0.00 -75.00 $8.40 ($630.00)
Connect to existing conduit;
5184 complete as specified Each 17.00 14.00 -3.00 $131.25 ($393.75)
Page 12 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE/N
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
Connect to existing
manhole;complete as
5186 specified Each 11.00 8.00 -3.00 $262.50 ($787.50)
Furnish and install 4 gauge
red-coated wire;complete Linear
5230 as specified Feet 8,640.00 8,900.00 260.00 $1.26 $327.60
Furnish and install 4 gauge
black-coated wire;complete Linear
5231 as specified Feet 8,640.00 8,900.00 260.00 $1.26 $327.60
Furnish and install 6 gauge
black-coated wire;complete Linear
5241 as specified Feet 210.00 485.00 275.00 $1.05 $288.75
Furnish and install 6 gauge
white-coated wire;complete Linear
5243 as specified Feet 210.00 485.00 275.00 $1.05 $288.75
Furnish and install 8 gauge
green-coated wire;complete Linear
5252 as specified Feet 8,640.00 8,004.00 -636.00 $0.84 ($534.23)
Furnish and install 10 gauge
yellow-coated wire; Linear
5265 complete as specified Feet 1,025.00 1,033.00 8.00 $0.63 $5.04
Furnish and install 14 gauge
green-coated wire;complete Linear
5282 as specified Feet 590.00 1,006.00 416.00 $0.63 $262.08
Furnish and install 14 gauge
stranded wire;complete as Linear
5352 specified Feet 810.00 0.00 -810.00 $0.63 ($510.30)
Furnish and install 14 gauge
stranded single pair twisted
with shield;complete as Linear
5356 specified Feet 900.00 1,157.00 257.00 $1.37 $352.09
Furnish and install 14 AWG
solid 21 conductor; Linear
5372 complete as specified Feet 1,320.00 1,370.00 50.00 $3.68 $184.00
Furnish and install Type 2
5502 base;complete as specified Each 8.00 7.00 -1.00 $813.75 ($813.75)
Furnish and install Type 5
5504 base;complete as specified Each 33.00 31.00 -2.00 $761.25 ($1,522.50)
Furnish and install 36"x 54"
concrete base;complete as
5507 specified Each 2.00 2.00 $1,260.00
Furnish and install Type 2
Modified base;complete as
5508 specified Each 15.00 15.00 $918.75
SECTION (BID ITEMS 1011 -5508)-SUBTOTAL: $261,317.74 ($443,300.20)
NET DECREASE TO SECTION I: ($181,982.46)
ALTERNATE 1
ITEM CONTRACT INSTALLED NET UNIT INLKtASh IN Ul=[.KtA SE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICF PRIC`F
Unclassified excavation; Cubic
1200-1 complete as specified Yards 105.00 96.00 -9.00 $15.28 ($137.52)
Sawing existing pavement; Linear
1700-1 complete as specified Feet 195.00 225.80_ 30.80 $2.73 $84.08
Base aggregate dense; 1-
1801-1 1/4";complete as specified Tons 155.00 146.70 -8.30 $11.03 ($91.54)
Tack coat;complete as
1900-1 specified Gallons 45.00 0.00 -45.00 $4.20 ($189.00)
HMA Pavement LT;
1901-1 complete as specified Tons 105.00 0.00 -105.00 $104.48 ($10,970.40)
HMA cold weather paving;
1903-1 complete as specified Tons 25.00 110.00 85.00 $134.56 $11,437.60
Page 13 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE _ PRICE
Asphaltic pavement milling; Square
1950-1 complete as specified Yards 620.00 622.70 2.70 $7.09 $19.14
Prepare foundation for
asphaltic paving;complete Lump
1960-1 as specified Sum 1.00 1.00 $5,723.00
Furnish and install shredded
hardwood bulk mulch; Square
2654-1 complete as specified Yards 105.00 131.40 26.40 $8.72 $230.21
ALTERNATE 1 (BID ITEMS 1201-1 -2654-1)-SUBTOTAL: $11,771.03 ($11,388.46)
NET INCREASE TO ALTERNATE 1 : $382.57
ALTERNATE 2
ITEM CONTRACT INSTALLED NET UNIT INCK7=ASf=IN Uf=CKf=A St IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE , PRICF
Furnish and install lighting
control cabinet; 120/240
5050-2 volt;complete as specified Each 2.00 2.00 $1,575.00
Furnish and install 12 gauge
red-coated wire;complete Linear
5270-2 as specified Feet 1,020.00 1,020.00 $0.63
Furnish and install 12
gaugae black-coated wire; Linear
5271-2 complete as specified Feet 1,020.00 1,020.00 $0.63
Furnish and install 12 gauge
green-coated wire;complete Linear
5272-2 as specified Feet 1,020.00 1,020.00 $0.63
Furnish and install fuse
holder;complete as
5380-2 specified Each 88.00 84.00 -4.00 $52.50 ($210.00)
Furnish and install 5A fuse;
5392-2 complete as specified Each 88.00 84.00 -4.00 $5.25 ($21.00)
Install single head fixture;
"City Supplied";complete as
5400-2 specified Each 3.00 2.00 -1.00 $210.00 ($210.00)
Install light pole and pole top
light;"City Supplied;
Inverted Acorn;complete as
5410-2 specified Each 34.00 32.00 -2.00 $525.00 ($1,050.00)
Install light pole;light arm;
and pole top light;"City
Supplied";Standard Acorn:
5412-2 complete as specified Each 15.00 15.00 $525.00
Install 20'traffic signal pole;
"City Supplied";complete as
5424-2 specified Each 4.00 3.00 -1.00 $367.50 ($367.50)
Install 30'traffic signal pole;
"City Supplied";complete as
5426-2 specified Each 2.00 1.00 -1.00 $446.25 ($446.25)
Install 20'trombone arm;
"City Supplied";complete as
5428-2 specified Each 3.00 2.00 -1.00 $341.25 ($341.25)
Install 25'trombone arm;
"City Supplied";complete as
5430-2 specified Each 3.00 2.00 -1.00 $341.25 ($341.25)
Install traffic camera;"City
Supplied";complete as
5432-2 specified Each 2.00 0.00 -2.00 $2,100.00 ($4,200.00)
Install five-head traffic
signal;"City Supplied";
5434-2 complete as specified Each 9.00 8.00 -1.00 $236.25 ($236.25)
Install three-head traffic
signal;"City Supplied";
5436-2 complete as specified Each 5.00 4.00 _ -1.00 $147.00 ($147.00)
Page 14 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
Install pedestrian signal;
"City Supplied";complete as
5438-2 specified Each 9.00 8.00 -1.00 $157.50 ($157.50)
Install pedestrian push
button;"City Supplied"
5440-2 complete as specified Each 9.00 8.00 -1.00 $131.25 ($131.25)
ALTERNATE 2(BID ITEMS 5050-2 -5440-2)-SUBTOTAL: $0.00 ($7,859.25)
NET DECREASE ALTERNATE 2: ($7,859.25)
ADDITIONAL WORK REQUIRED:CO#1
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
Cost to mobilize in for
second pour on Osceola
Street due to utility delays; Lump
1-10000 complete as specified Sum 0.00 1.00 1.00 $5,775.00 $5,775.00
Time and materials to break
down and haul away
structural concrete
foundations in Washington
Avenue subgrade;complete Lump
1-10001 as specified Sum 0.00 1.00 1.00 $5,353.50 $5,353.50
Cost to remove and reinstall
brick pavers in 3 locations; Lump
1-10002 complete as specified Sum 0.00 1.00 1.00 $1,102.50 $1,102.50
Cost to provide temporary
pavement markings; Lump
1-10003 complete as specified Sum 0.00 1.00 1.00 $1,234.05 $1,234.05
Cost to remove and haul
away concrete panels and
change grades;complete as Lump
1-10004 specified Sum 0.00 1.00 1.00 $900.00 $900.00
Cost to remove existing
pavement markings on
Oregon Street(8th Ave to
9th Ave);complete as Linear
1-10005 specified Feet 0.00 531.60 531.60 $4.75 $2,525.10
Cost to provide 4"white
epoxy pavement markings
on Oregon Street(8th
avenue to 9th Avenue); Linear
1-10006 complete as specified Feet 0.00 219.20 219.20 $3.75 $822.00
Cost to provide 4"yellow
epoxy pavement markings
on Oregon Street(8th Ave
to 9th Ave);complete as Linear
1-10007 specified Feet 0.00 119.00 119.00 $3.75 $446.25
Cost to provide pavement
markings handicap symbol;
epoxy(white);complete as
1-10008 specified Each 0.00 4.00 4.00 $63.00 $252.00
Cost to provide pavement
markings;epoxy 36"(white); Linear
1-10009 complete as specified Feet 0.00 102.00 102.00 $19.42 $1,980.84
TM 9-6 Waugoo storm inlet; Lump
1-20000 complete as specified Sum 0.00 1.00 1.00 $2,459.81 $2,459.81
TM 7-30 Osceola inlet
downtime;complete as Lump
1-20001 specified Sum 0.00 1.00 1.00 _ $1,893.75 $1,893.75
Page 15 of 17
CONTRACT 18-04 CHANGE ORDER#1(REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
TM 4-30 Remove tight
sheeting;complete as Lump
1-20002 specified Sum 0.00 1.00 1.00 $2,333.34 $2,333.34
TM 9-20 AT&T downtime; Lump
1-20003 complete as specified Sum 0.00 1.00 1.00 $2,236.43 $2,236.43
TM 9-18 Move install 36"
storm sewer; complete as Lump
1-20004 specified Sum 0.00 1.00 1.00 $2,176.76 $2,176.76
TM 8-9 Bricking and
downtime;complete as Lump
1-20005 specified Sum 0.00 1.00 1.00 $1,501.68 $1,501.68
TM 9-6 Osceola sump pump Lump
1-20006 lead;complete as specified Sum 0.00 1.00 1.00 $2,086.53 $2,086.53
8"x 10"Oil only sorbent
booms;complete as
1-20007 specified Each 0.00 3.00 3.00 $185.00 $555.00
72"x 12"Mac wrap;
contaminated wrap;
1-20008 complete as specified Each 0.00 46.00 46.00 $210.00 $9,660.00
53"x 83"Mac wrap;
1-20009 complete as specified Each 0.00 57.00 57.00 $198.00 $11,286.00
Osceola inlet casting;
1-20010 complete as specified Each 0.00 1.00 1.00 $550.00 $550.00
TM 9-17 AT&T conflict; Lump
1-30000 complete as specified Sum 0.00 1.00 1.00 $7,148.50 $7,148.50
TM 8-21 Utility conflict; Lump
1-30001 complete as specified Sum 0.00 1.00 1.00 $380.50 $380.50
TM 4-25 Break concrete Lump
1-30002 wall;complete as specified Sum 0.00 1.00 1.00 $7,096.84 $7,096.84
TM 4-26 Rip out storm; Lump
1-30003 complete as specified Sum 0.00 1.00 1.00 $3,518.63 $3,518.63
TM 5-10 Sanitary gas main Lump
1-30004 issue;complete as specified Sum 0.00 1.00 1.00 $1,362.50 $1,362.50
TM 7-26 Evans and
Parkview repair sanitary
sewer;complete as Lump
1-30005 specified Sum 0.00 1.00 1.00 $5,388.73 $5,388.73
TM 5-15 Gas main drop; Lump
1-30006 complete as specified Sum 0.00 1.00 1.00 $7,254.06 $7,254.06
TM 5-22 Sanitary lateral
conflict;complete as Lump
1-30007 specified Sum 0.00 1.00 1.00 $2,070.75 $2,070.75
TM 9-4 Install sanitary wye; Lump
1-30008 complete as specified Sum 0.00 1.00 1.00 $3,161.23 $3,161.23
Connect to existing sanitary
manhole;complete as
1-30009 specified Each 0.00 1.00 1.00 $1,500.00 $1,500.00
TM 7-16 Otter Street water Lump
1-40000 main;complete as speciifed Sum 0.00 1.00 1.00 $2,207.13 $2,207.13
TM 8-7 Remove rubble; Lump
1-40001 complete as specified Sum 0.00 1.00 1.00 $9,656.61 $9,656.61
TM 9-6 Install sanitary wye; Lump
1-40002 complete as specified Sum 0.00 1.00 1.00 $2,888.11 $2,888.11
TM 5-7 Leach water main
conflict;complete as Lump
1-40003 specified Sum 0.00 1.00 1.00 $3,493.17 $3,493.17
TM 4-26 Repair water main Lump
1-40004 stub;complete as specified Sum 0.00 1.00 1.00 $1,530.16 $1,530.16
Page 16 of 17
CONTRACT 18-04 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET UNIT INCREASE IN DECREASE IN
NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES NET INCREASE DECREASE PRICE CONTRACT CONTRACT
PRICE PRICE
TM 10-8 County building
lateral;complete as Lump
1-40005 specified Sum 0.00 1.00 1.00 $1,745.15 $1,745.15
TM 10-5 Fix water service; Lump
1-40006 complete as specified Sum 0.00 1.00 1.00 $1,401.60 $1,401.60
TM 10-2 Existing water main
in the way;complete as Lump
1-40007 specified Sum 0.00 1.00 1.00 $2,414.83 $2,414.83
TM 7-23 Washington Street
temporary water;complete Lump
1-40008 as specified Sum 0.00 1.00 1.00 $10,106.21 $10,106.21
TM 4-27 Water main
changes;complete as Lump
1-40009 specified Sum 0.00 1.00 1.00 $2,814.75 $2,814.75
TM 10-4 Drop water main; Lump
1-40010 complete as specified _ Sum 0.00 1.00 1.00 $1,340.35 $1,340.35
Connect to 2"water main;
1-40011 complete as specified Each 0.00 1.00 1.00 $650.00 $650.00
6"90 Degree bend;
1-40012 complete as specified Each 0.00 5.00 5.00 $185.00 $925.00
10"Casing pipe;complete Linear
1-40013 as specified Feet 0.00 10.00 10.00 $65.00 $650.00
6 x 4 Reducer;complete as
1-40014 specified Each 0.00 3.00 3.00 $300.00 $900.00
8 x 8 water main tee;
1-40015 complete as specified Each 0.00 1.00 1.00 $600.00 $600.00
4"22 Degree water main
1-40016 bend;complete as specified Each 0.00 1.00 1.00 $204.00 $204.00
ADDITIONAL WORK REQUIRED CO#1 -SUBTOTAL: $139,539.35 $0.00
NET INCREASE CO#1: $139,539.35
NET DECREASE TO SECTION I: ($42,443.11)
NET INCREASE TO ALTERNATE 1: $382.57
NET DECREASE TO ALTERNATE 2: ($7,859.25)
NET DECREASE TO CONTRACT: ($49,919.79)
Page 17 of 17