HomeMy WebLinkAbout15. 17-283 JUNE 13, 2017 17-283 RESOLUTION
(CARRIED 7-0 LOST LAID OVER WITHDRAWN )
PURPOSE: APPROVE CHANGE ORDER NO. 1 FOR PUBLIC WORKS
CONTRACT NO. #16-04 PAVING, SIDEWALK DRIVEWAY, AND
UTLITIES / FIRST LOCAL STREET CONCRETE PROGRAM
(NORTHSIDE AREA) (-$40,539.42)
INITIATED BY: DEPARTMENT OF PUBLIC WORKS
BE IT RESOLVED by the Common Council of the City of Oshkosh that the following
Change Order, a copy of which is attached, is hereby approved:
DORNER, INC.
E506 Luxemburg Road
Luxemburg, WI 54217
Net Decrease to contract: ($40,539.42)
PURPOSE: See attached Change Order.
BE IT FURTHER RESOLVED that money for this purpose is hereby appropriated
from:
Acct. Nos. 311-0410-7480-00000 Sidewalk Construction Fund
317-0410-7480-03304 Special Assessment Fund — Sidewalks
315-0410-7480-00000 Street Improvement Fund — Streets
317-0410-7480-03301 Special Assessments Fund — Streets
541-1810-1799-00000 Water Utility— Construction in Progress
317-0410-7480-03303 Special Assessments Fund —Water
551-1910-1799-00000 Sewer Utility— Construction in Progress
317-0410-7480-03302 Special Assessments Fund — Sewer
561-2010-1799-00000 Storm Utility— Construction in Progress
317-0410-7480-03305 Special Assessments Fund — Storm Water
r,A
City
of
Oshkosh
MEMORANDUM
TO: Honorable Mayor and Members of the Common Council
FROM: Steven M. Gohde, Assistant Director of Public Works S�
DATE: June 8, 2017
RE: Change Order No. 1 for Public Works Contract No. 16-04
Paving, Sidewalk, Driveway, & Utilities / First Local Street
Concrete Paving Program (Northside Area) /Domer, Inc. (-$40,539.42)
BACKGROUND
Change Order No. 1 for Contract 16-04 is scheduled for consideration by the Common Council at the June 13,
2017 meeting. The contract was originally awarded to Dorner, Inc. in February of 2016. This change order is for
additional services provided.
ANALYSIS
Following is a summary of the significant changes to each section of the CIP:
• Streets — Final quantities adjusted to match field conditions.
• Storm Sewer — Final quantities adjusted to match field conditions and extra work associated with the
sealing of the box culvert.
Sanitary Sewer — Final quantities adjusted to match field conditions.
Water Main — Final quantities adjusted to match field conditions and an open -cut casing pipe was used
rather than a jack -and -bore casing pipe, which reduced costs.
FISCAL IMPACT
Contract Section
Change Order Amount
New Contract Total
CIP Budget Amount
Street/Sidewalk
-$6,868.77
$1,435,706.74
$1,825,500.00
Storm Sewer
$87,441.70
$1,911,940.11
$2,000,000.00
Sanitary Sewer
-$23,946.50
$1,293,646.99
$1,503,200.00
Water Main
-$97,165.85
$1,258,472.15
$1,916,500.00
Totals
-$40,539.42
$5,899,765.99
$7,245,200.00
Adequate funds are available in the relating sections of the 2016 Capital Improvement Budget.
RECOMMENDATIONS
I recommend approval of Change Order No. 1 to Contact No. 16-04 in the amount of -$40,539.42 to Domer, Inc.
Approved: /
Mar A. Rohloff
City Manager
L \ Engineering \ 2016 CONTRACTS \ 16-04 Conc Paving & Util \ Project_Information\ Correspondence \Memo \16-04 Memo for CO #1_6-8-17.docx
TO: Domer, Inc. CHANGE ORDER #1 (FINAL)
PO Box 129 DATE: MAY 25, 2017
Luxemburg, WI 54217
Your present contract with the City of Oshkosh, Contract No. 16-04, awarded January 26, 2016, is hereby
amended and changed as follows:
NET DECREASE TO:
SECTION I - PAVING
($6,868.77)
NET INCREASE TO:
SECTION II - STORM SEWER
$87,441.70
NET DECREASE TO:
SECTION III - SANITARY SEWER
($23,946.50)
NET DECREASE TO:
SECTION IV - WATER MAIN
($97,165.85)
NET DECREASE TO CONTRACT
($40,539.42)
SECTION I
SECTION Il SECTION III
SECTION IV
(PAVING)
(STORM) (SANITARY)
(WATER)
TOTALS
BID TOTAL $1,442,575.51
$1,824,498.41 $1,317,593.49
$1,355,638.00
$5,940,305.41
CO #1 ($6,868.77)
$87,441.70 ($23,946.50)
($97,165.85)
($40,539.42)
CONTRACT TOTAL $1,435,706.74
$1,911,940.11 $1,293,646.99
$1,258,472.15
$5,899,765.99
CITY OF OSHKOSH
BY:
City Manager
City Clerk
p ved accepted:
ontractor
I certify that provision has been made to pay the liability that will accrue to the City of Oshkosh, Wisconsin,
under the within Change Order.
Approved as to form:
City Attorney
Comptroller
CONTRACT 16-04 CHANGE ORDER #1
SECTION I - PAVING
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASE IN
DECREASE IN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
Clearing; complete as
1010
specified
Stations
0.30
0.30
$5,000.00
Clearing; complete as
Inch
1011
s ecified
Diameter
63.00
170.00
107.00
$25.00
$2,675.00
Grubbing; complete as
1020
specified
Stations
0.30
0.30
$5,000.00
Grubbing; complete as
Inch
1021
specified
Diameter
63.00
170.00
107.00
$25.00
$2,675.00
Removing pavement;
Square
1100
complete ass ecified
Yards
10,750.00
10,598.40
-151.60
$3.17
$480.57
Removing railroad rails;
Linear
1101
complete ass ecified
Feet
2,050.00
64.30
-1,985.70
$3.17
$6,294.66
Removing railroad ties;
1102
complete ass ecified
Tons
65.00
9.74
-55.26
$15.84
$875.31
Removing concrete and
asphalt sidewalk and
driveway; complete as
Square
1120
specified
Feet
49,150.00
51,981.00
2,831.00
$0.32
$905.92
Unclassified excavation;
Cubic
1200
complete ass ecified
Yards
8,575.00
6,403.80
-2,171.20
$12.99
$28,203.88
Excavation special (paving);
1220
complete ass ecified
Tons
402.50
2,472.53
2,070.03
$28.51
$59,016.55
7" concrete pavement; with
5" CABC and grading;
Square
1301
complete ass ecified
Yards
1,680.00
1,668.20
-11.80
$34.21
$403.67
8" concrete pavement; with
6" CABC and grading;
Square
1311
complete as specified
Yards
15,755.00
15,661.10
-93.90
$39.00
$3,662.10
Crushed aggregate base
course; complete as
1340
specified
Tons
4,010.00
415.80
-3,594.20
$12.04
$43,274.16
Pavement ties; complete as
1350
specified
Each
125.00
132.00
7.00
$8.45
$59.15
Adjust manholes and inlets;
1360
complete ass ecified
Each
126.00
126.00
$270.00
Turf restoration on Bay Shore
Square
1370A
Drive; complete ass ecified
Yards
483.50
672.80
189.30
$6.65
$1,258.84
Turf restoration on Bowen
Street (south of Bay Shore
Square
1370B
Dr); complete as specified
Yards
909.90
1,186.90
277.00
$6.65
$1,842.05
Turf restoration on Bowen
Street (Bay Shore Dr to Otter
Square
1370C
Ave); complete as specified
Yards
829.90
761.60
-68.30
$6.65
$454.19
Turf restoration on Ceape
Avenue; complete as
Square
1370D
specified
Yards
323.30
363.50
40.20
$6.65
$267.33
Turf restoration on Mill Street
(south of Bay Shore Dr);
Square
1370E
complete ass ecified
Yards
436.50
380.70
-55.80
$6.65
$371.07
Turf restoration on Mill Street
(Bay Shore Drive to Otter
Avenue); complete as
Square
1370F
specified
Yards
1,414.70
1,445.70
31.00
$6.65
$206.15
Turf restoration on Otter
Avenue; complete as
Square
1370G
specified
Yards
2,432.20
2,454.30
22.10
$6.65
$146.96
Restore gravel driveway/
Square
1372
apron; complete ass ecified
Yards
110.00
126.00
16.00
$3.17
$50.72
12" radius curb with 6" CABC
and grading, complete as
Linear
1410
s ecified
Feet
1,025.00
884.20
-140.80
$14.30
$2,013.44
18" curb and gutter; T` with
5" CABC and grading;
Linear
1420
complete ass ecified
Feet
22.00
14.00
8.00
$19.00
$152.00
Page 1 of 12
CONTRACT 16-04 CHANGE ORDER #1
ITEM
DESCRIPTIONUNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASEIN
DECREASEIN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
30" curb and gutter; 8", with
6" CABC and grading;
Linear
1442
complete as specified
Feet
325.00
300.90
-24.10
$17.95
$432.59
30" curb and gutter; Plain; 8";
with 6" CABC and grading;
Linear
1443
com tete asspecified
Feet
3,800.00
3,745.30
-54.70
$13.32
$728.60
36" mountable curb and
gutter; 8'; with 6" CABC and
grading; complete as
Linear
1450
specified
Feet
130.00
446.10
316.10
$28.51
$9,012.01
Sidewalk curb; complete as
Linear
1460
specified
Feet
195.00
184.90
-10.10
$26.71
$269.77
4" concrete sidewalk with 3"
CABC and grading; complete
Square
1500
as specified
Feet
29,025.00
31,596.20
2,571.20
$4.01
$10,310.51
6" concrete
sidewalk/driveway /ramp with
3" CABC and grading,
Square
1510
complete asspecified
Feet
21,125.00
18,440.50
-2,684.50
$4.43
$11,892.33
8" concrete
sidewalk/driveway /ramp with
3" CABC and grading;
Square
1520
complete asspecified
Feet
745.00
2,322.60
1,577.60
$4.80
$7,572.48
8" concrete
sidewalk/driveway /ramp
(HES) with 3" CABC and
grading; complete as
Square
1524
specified
Feet
1,670.00
382.00
-1,288.00
$5.01
$6,452.88
6" concrete step; complete
Square
1530
asspecified
Feet
142.00
183.95
41.95
$47.51
$1,993.04
Curb ramp detectable
warning field (natural/non-
painted); complete as
Square
1540
specified
Feet
440.00
440.00
$29.56
No. 4 reinforcing rods -
deformed; epoxy -coated;
Linear
1550
complete asspecified
Feet
6,510.00
6,270.00
-240.00
$1.16
$278.40
bars - deformed, epoxy -
coated; complete as
1560
specified
Each
385.00
263.00
-122.00
$3.17
$386.74
Furnish and install tree;
1600
com lete ass ecified
Each
11.00
19.00
8.00
$449.00
$3,592.00
Locate existing property
monuments; complete as
1650
specified
Each
63.00
76.00
13.00
$158.00
$2,054.00
Replace existing property
monuments; complete as
1652
specified
Each
34.00
18.00
-16.00
$53.00
$848.00
Sawing existing pavement;
Linear
1700
complete asspecified
Feet
1,510.00
1,290.90
-219.10
$4.00
$876.40
Sawing concrete pavement
full depth; complete as
Linear
1710
specified
Feet
425.00
440.90
15.90
$4.00
$63.60
Breaker run; complete as
1810
specified
Tons
1,470.00
1,729.30
259.30
$11.93
$3,093.44
Tack coat; complete as
1900
specified
Gallons
110.00
30.00
-80.00
$3.70
$296.00
5" asphaltic pavement with
10" CABC and grading;
Square
1905
complete asspecified
Yards
168.00
160.80
-7.20
$45.71
$329.11
4" asphaltic pavement with
10" CABC and grading,
Square
1906
complete asspecified
Yards
19.50
22.20
2.70
$62.82
$169.61
5' asphaltic transition with
10" CABC and grading;
Square
1910
complete ass ecified
Yards
385.00
353.20
-31.80
$48.35
$1,537.53
Page 2 of 12
CONTRACT 16-04 CHANGE ORDER #1
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASEIN
DECREASEIN
NUMBER
Locate and replace existing
Linear
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
2002
4" asphaltic transition with
Lump
15.00
10.00
-5.00
$48.00
$240.00
1-10000
10" CABC and grading;
Square
0.00
1.00
1.00
$865.00
$865.00
1911
complete as specified
Yards
660.00
593.60
84.35
-66.40
$43.50
$4,217.50
$2,888.40
5" asphaltic surface with 6"
CABC and grading; complete
Square
1915
as specified
Yards
1 64.00
64.50
0.50
1
$42.86
$21.43
4" asphaltic surface with 6"
Linear
2009
CABC and grading; complete
Square
400.00
395.90
-4.10
$64.00
$262.40
1916
asspecified
Yards
283.00
246.80
-36.20
$58.70
$2,124.94
2015
2" asphaltic surface with 6"
Feet
365.00
351.30
-13.70
$74.00
$1,013.80
CABC and grading; complete
Square
1917
asspecified
Yards
210.00
226.80
16.80
$30.19
$507.19
SECTION I - (BID ITEMS 1010-1917) - SUBTOTAL
SECTION I - ADDITIONAL WORK REQUIRED: CO #1
$107,492.98 ($115,526.74)
ITEM
NUMBER
DESCRIPTION
UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASEIN
CONTRACT PRICE
DECREASE IN
CONTRACT PRICE
Locate and replace existing
Linear
2002
section monument and ties;
Lump
15.00
10.00
-5.00
$48.00
$240.00
1-10000
complete asspecified
Sum
0.00
1.00
1.00
$865.00
$865.00
2003
Extra cost for mountable curb
Feet
1 875.25
959.60
84.35
1
$50.00
$4,217.50
inlet heads south of Bay
Shore Drive on Mill Street,
Lump
1-10001
1 complete asspecified
Sum 1
0.00
1 2.00
1 2.00
1
1 $150.00
1 $300.00
SECTION I - (ADDITIONAL WORK REQUIRED: CO #1 ITEMS 1-10000 - 1-10001 ) - SUBTOTAL
NET DECREASE TO: SECTION I
SECTION II - STORM SEWER
$1,165.00 $0.00
($6,868.77)
ITEM
NUMBER
DESCRIPTION
UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASEIN
CONTRACT PRICE
DECREASE IN
CONTRACT PRICE
Furnish and install 10" storm
Linear
2002
sewer; complete asspecified
Feet
15.00
10.00
-5.00
$48.00
$240.00
Furnish and install 12" storm
Linear
2003
sewer; complete as specified
Feet
1 875.25
959.60
84.35
1
$50.00
$4,217.50
Furnish and install 15" storm
Linear
2006
sewer; complete as specified
Feet
1,160.00
1,301.20
141.20
$55.00
$7,766.00
Furnish and install 18" storm
Linear
2009
sewer; complete asspecified
Feet
400.00
395.90
-4.10
$64.00
$262.40
Furnish and install 24" storm
Linear
2015
sewer; complete asspecified
Feet
365.00
351.30
-13.70
$74.00
$1,013.80
Furnish and install 30" storm
Linear
2021
sewer; complete asspecified
Feet
320.00
312.40
-7.60
$96.00
$729.60
Furnish and install 36" storm
Linear
2024
sewer, complete asspecified
Feet
290.00
275.80
-14.20
$198.00
$2,811.60
Furnish and install 48" storm
Linear
2030
sewer; complete asspecified
Feet
400.00
396.70
-3.30
$172.00
$567.60
Furnish and install 60" storm
Linear
2036
sewer; complete asspecified
Feet
25.00
20.30
-4.70
$271.00
$1,273.70
Furnish and install 34" x 53"
HERCP Class III storm
Linear
2053
sewer; complete asspecified
Feet
240.00
232.70
-7.30 1
$165.00
$1,204.50
Page 3 of 12
CONTRACT 16-04 CHANGE ORDER #1
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASE IN
DECREASE IN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
Furnish and install 5'x 8' box
culvert storm sewer;
Linear
2079
complete as specified
Feet
1,295.00
1,265.20
-29.80
$600.00
$17,880.00
Furnish and install 5'x 8' box
culvert storm sewer with
manhole or inlet riser;
Linear
2103
complete as specified
Feet
72.00
64.00
-8.00
$600.00
$4,800.00
Furnish and install 36" RCP
Class III apron endwall with
joint ties; complete as
2147
specified
Each
1.00
1.00
$2,518.00
Furnish and install standard
storm sewer manhole (4'
diameter); complete as
Vertical
2201
specified
Feet
43.00
52.03
9.03
$400.00
$3,612.00
Furnish and install standard
storm sewer manhole (5'
diameter); complete as
Vertical
2202
specified
Feet
9.25
39.14
29.89
$500.00
$14,945.00
Furnish and install standard
storm sewer manhole (7'
diameter); complete as
Vertical
2204
specified
Feet
15.25
15.01
-0.24
$663.00
$159.12
Furnish and install standard
storm sewer manhole (8'x 8'
Vertical
2211
box); complete asspecified
Feet
8.75
8.70
-0.05
$1,108.00
$55.40
Furnish and install storm
sewer junction chamber;
2225A
complete as specified
Each
1.00
1.00
$35,144.00
Furnish and install storm
sewer junction chamber;
22258
complete as specified
Each
1.00
1.00
$29,207.00
Furnish and install storm
sewer junction chamber;
2225C
complete asspecified
Each
1.00
1.00
$29,207.00
Furnish and install standard
storm sewer manhole riser
(4' diameter); complete as
Vertical
2227
specified
Feet
11.75
26.90
15.15
$300.00
$4,545.00
Furnish and install standard
storm sewer inlet manhole
riser (4' diameter); complete
Vertical
2230
asspecified
Feet
23.90
3.15
-20.75
$300.00
$6,225.00
Furnish and install Type 1
2236
inlet; complete as specified
Each
2.00
2.00
$1,780.00
Furnish and install Type 3
inlet (with 18" sump);
2237
complete as specified
Each
52.00
55.00
3.00
$2,355.00
$7,065.00
Furnish and install 6" storm
sewer lateral; complete as
Linear
2400
specified
Feet
3,100.00
2,868.00
-232.00
$41.00
$9,512.00
Furnish and install 8" storm
sewer lateral; complete as
Linear
2402
specified
Feet
30.00
101.50
71.50
$42.00
$3,003.00
Furnish and install storm
sewer marker balls; complete
2404
as specified
Each
196.00
193.00
-3.00
$75.00
$225.00
Furnish and install storm
sewer clay dams; complete
2406
as specified
Each
96.00
81.00
-15.00
$221.00
$3,315.00
Bentonite dam for storm
sewer laterals, complete as
2406L
ed
Each
6.00
16.00
10.00
$400.00
$4,000.00
h and install storm
lateral inlet; complete
rasspecified
2408
Each
93.00
84.00
-9.00
$533.00
$4,797.00
Page 4 of 12
CONTRACT 16-04 CHANGE ORDER #1
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASE IN
DECREASE IN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
Furnish; install, maintain; and
remove Type D modified inlet
protection, complete as
2508
specified
Each
127.00
119.00
-8.00
$121.00
$968.00
Sediment removal - Type D
modified inlet protection;
2510
complete asspecified
Each
127.00
12.00
-115.00
$10.00
$1,150.00
Furnish; install; maintain; and
remove stone tracking pad;
2512
complete asspecified
Each
1.00
1.00
$1,000.00
Furnish; install; maintain; and
remove stone bag; complete
2516
asspecified
Each
50.00
37.00
-13.00
$11.00
$143.00
Furnish; install; maintain; and
remove 12" diameter
sediment logs; complete as
Linear
2518
specified
Feet
1 70.00
180.00
110.00
$8.00
$880.00
Furnish; install, maintain; and
remove turbidity barrier;
2526
complete asspecified
Each
3.00
3.00
$7,500.00
Furnish and install Class I;
Urban; Type A erosion
control mat; complete as
Square
2632
specified
Yards
53.00
82.00
29.00
$4.22
$122.38
Furnish and install medium
rip -rap with filter fabric,
Square
2646
complete asspecified
Yards
1 21.00
60.00
39.00
1
$75.00
$2,925.00
Furnish and install heavy rip -
rap with filter fabric; complete
Square
2648
asspecified
Yards
170.00
116.00
-54.00
$75.00
Rock excavation; complete
Cubic
2750
as specified
Yards
50.00
0.00
-50.00
$0.01
Abandon 8" - 12" storm
Linear
F($684.00)
2800
sewer; complete asspecified
Feet
240.00
126.00
-114.00
$6.00
Abandon 15' and larger
storm sewer; complete as
Linear
2802
specified
Feet
435.00
273.00
-162.00
$8.00
$1,296.00
Remove 30" and smaller
storm sewer; complete as
Linear
2804
specified
Feet
705.00
352.00
-353.00
$9.00
$3,177.00
Remove 33" - 60" storm
Linear
2806
sewer; complete asspecified
Feet
45.00
105.00
60.00
$30.00
$1,800.00
Abandon storm sewer
manholes and inlets;
2810
complete asspecified
Each
14.00
14.00
$750.00
Remove storm sewer
manholes and inlets;
2812
complete asspecified
Each
11.00
9.00
-2.00
$750.00
$1,500.00
Connect to existing storm
sewer main; complete as
2850
specified
Each
11.00
8.00
-3.00
$831.00
$2,493.00
Connect to existing storm
sewer lateral; complete as
2852
specified
Each
1.00
4.00
3.00
$537.00
$1,611.00
Connect to existing storm
sewer manhole; complete as
2856
specified
Each
6.00
6.00
$1,395.00
Storm sewer utility line
opening (ULO); complete as
2914
specified
Each
5.00
4.00
-1.00
$2,163.00
$2,163.00
Excavation special (storm);
1
2950
complete as specified
Tons
1,360.00
2,938.74
1,578.74
$15.00
$23,681.10
Page 5 of 12
CONTRACT 16-04 CHANGE ORDER #1
ITEM
DESCRIPTIONUNIT
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASE IN
DECREASE IN
NUMBER
Furnish and install 8" sanitary
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
Bentonite slurry dam (storm);
Linear
2952
complete as specified
Each
10.00
4.00
-6.00
$400.00
$2,400.00
1-2514
Crack and damage survey;
Feet
0.00
295.00
295.00
$3.00
$885.00
2970
complete as specified
Each
6.00
4.50
-1.50
$1,500.00
$2,250.00
SECTION II - (BID ITEMS 2002-2970) - SUBTOTAL $80,172.98 ($77,346.22)
SECTION II - ADDITIONAL WORK REQUIRED: CO #1
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASEIN
DECREASE IN
NUMBER
Furnish and install 8" sanitary
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
Furnish; install; maintain; &
Linear
3000
remove silt fence, complete
Linear
3,225.00
3,210.00
-15.00
$116.00
$1,740.00
1-2514
asspecified
Feet
0.00
295.00
295.00
$3.00
$885.00
Furnish 8'x 5' box culvert
Linear
3002
bend. Cost is for bend only.
Feet
30.00
38.00
8.00
$200.00
$1,600.00
Linear footage for mainline
still applies. Change Order
Request 2; complete as
Lump
1-20000
specified
Sum
0.00
1.00
1.00
$1,725.00
$1,725.00
Furnish and install 2" storm
sewer lateral; Change Order
Request 8; complete as
Linear
1-20001
specified
Feet
0.00
61.00
61.00
$38.00
$2,318.00
Furnish and install 12"
perforated storm sewer
underdrain; Change Order
Request 9; complete as
Lump
1-20002
specified
Sum
0.00
1.00
1.00
$4,192.00
$4,192.00
Furnish and install adjusted
12" perforated storm sewer
underdrain; TM 9-7;
Lump
1-20003
complete as specified
Sum
0.00
1.00
1.00
$4,547.36
$4,547.36
Furnish and install new cover
for storm junction chamber N-
Lump
1-20004
31; complete asspecified
Sum
0.00
1.00
1.00
$4,000.00
$4,000.00
Furnish and install 12" PVC
storm sewer slipline on Mill
Street. Storm sewer was
failing during construction;
Lump
1-20005
complete asspecified
Sum
0.00
1.00
1.00
$4,950.00
$4,950.00
Work associated with sealing
of the box culvert and
appurtenant work; complete
Lump
1-20006
asspecified
Sum
0.00
1.00
1.00
$61,997.58
$61,997.58
SECTION II - (ADDITIONAL WORK REQUIRED: CO #1 ITEMS 1-2514 - 1-20006) - SUBTOTAL $84,614.94 $0.00
NET INCREASE TO: SECTION II $87,441.70
SECTION III -SANITARY SEWER
ITEM
NUMBER
DESCRIPTION
UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASE IN
CONTRACT PRICE
DECREASE IN
CONTRACT PRICE
Furnish and install 8" sanitary
sewer (relay); complete as
Linear
3000
specified
Feet
3,225.00
3,210.00
-15.00
$116.00
$1,740.00
Furnish and install 10"
sanitary sewer (relay);
Linear
3002
complete as specified
Feet
30.00
38.00
8.00
$200.00
$1,600.00
Page 6 of 12
CONTRACT 16-04 CHANGE ORDER #1
ITEM
DESCRIPTIONUNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREA SE IN
DECREASEIN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACTPRICE
CONTRACTPRICE
Furnish and install 18"
sanitary sewer (relay);
Linear
3008
com fete as specified
Feet
900.00
890.50
-9.50
$300.00
$2,850.00
Furnish and install 24"
sanitary sewer (relay);
Linear
3012
1 complete asspecified
Feet
6.00
3.50
-2.50
$500.00
$1,250.00
Furnish and install 8" sanitary
sewer drop; complete as
Vertical
3060
specified
Feet
44.00
49.48
5.48
$535.00
$2,931.80
Furnish and install standard
sanitary sewer manhole (4'
diameter); complete as
Vertical
3100
specified
Feet
235.00
257.84
22.84
$400.00
$9,136.00
Furnish and install standard
sanitary sewer manhole (6'
diameter); complete as
Vertical
3104
specified
Feet
19.20
6.00
-13.20
$500.00
$6,600.00
Furnish and install external
sanitary sewer manhole
chimney seal; complete as
3114
specified
Each
20.00
24.00
4.00
$500.00
$2,000.00
Furnish and install external
sanitary sewer manhole
chimney seal extension;
3116
complete as specified
Each
2.00
2.00
$450.00
Furnish and install internal
sanitary sewer manhole
chimney seal; complete as
3118
specified
Each
3.00
0.00
-3.00
$300.00
$900.00
Rebuild sanitary sewer
manhole (4' diameter);
Vertical
3136
complete as specified
Feet
30.00
11.64
-18.36
$385.00
$7,068.60
Furnish and install 8" x 6"
sanitary sewer factory wyes
or tees; complete as
3210
specified
Each
87.00
69.00
-18.00
$148.00
$2,664.00
Furnish and install 8" x 8"
sanitary sewer factory wyes
or tees; complete as
3219
specified
Each
2.00
2.00
$202.00
Furnish and install 6" sanitary
sewer "Insert -A -Tee" or "Kor-
N-Tee'; complete as
3222
specified
Each
10.00
23.00
13.00
$584.00
$7,592.00
Furnish and install 6" sanitary
sewer laterals (new);
Linear
3232
complete asspecified
Feet
35.00
103.00
68.00
$81.00
$5,508.00
Furnish and install 6" sanitary
sewer riser (new); complete
Linear
3233
asspecified
Feet
2.00
7.50
5.50
$135.00
$742.50
Furnish and install 4"!6"
sanitary sewer lateral (relay),
Linear
3234
complete asspecified
Feet
3,150.00
3,092.00
-58.00
$81.00
$4,698.00
Furnish and install 4"/6"
sanitary sewer riser (relay);
Linear
3235
complete asspecified
Feet
200.00
301.10
101.10
$115.00
$11,626.50
Furnish and install sanitary
sewer lateral marker balls;
3236
complete asspecified
Each
191.00
194.00
3.00
$58.00
$174.00
Furnish and install clay
3238
dams; complete asspecified
Each
94.00
82.00
-12.00
$100.00
$1,200.00
Bentonite dam for sanitary
sewer laterals; complete as
3238L
specified
Each
6.00
6.00
$300.00
Page 7 of 12
CONTRACT 16-04 CHANGE ORDER #1
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASE IN
DECREASE IN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
Furnish and install
connection to existing 8"
3300
mains; complete as specified
Each
4.00
4.00
$1,420.00
Furnish and install
connection to existing 10"
3302
mains; complete asspecified
Each
2.00
2.00
1
$1,434.00
Furnish and install
connection to existing 24"
sanitary sewer mains;
3312
complete asspecified
Each
1.00
2.00
1.00
$2,096.00
$2,096.00
Furnish and install sanitary
sewer concrete collars;
3330
complete asspecified
Each
2.00
1 0.50
-1.50
$1,082.00
$1,623.00
Core into existing manhole;
3332
complete asspecified
Each
1.00
0.00
-1.00
$465.00
$465.00
Furnish and install 10"
sanitary sewer open cut
casing pipes; complete as
Linear
3404
specified
Feet
165.00
195.50
30.50
$200.00
$6,100.00
Furnish and install 36"
sanitary sewer open cut
casing pipes; complete as
Linear
3416
specified
Feet
30.00
0.00
-30.00
$300.00
$9,000.00
Rock excavation; complete
Cubic
3600
as specified
Yards
100.00
0.00
-100.00
$270.00
$27,000.00
Closed circuit televising;
Linear
3700
complete asspecified
Feet
4,161.00
4,044.20
-116.80
$1.09
$127.31
Closed circuit televising
using a push camera;
3710
complete asspecified
Each
10.00
9.00
1 -1.00
$232.00
$232.00
Abandon sanitary sewer
manholes; complete as
3800
specified
Each
8.00
6.00
-2.00
$1,082.00
$2,164.00
Abandon 8" sanitary sewer;
Linear
3802
complete asspecified
Feet
1,150.00
1,150.00
$6.00
Abandon 10" sanitary sewer;
Linear
3804
complete asspecified
Feet
460.00
437.00
-23.00
$6.00
$138.00
Abandon 12" sanitary sewer;
Linear
3806
complete asspecified
Feet
180.00
0.00
-180.00
$8.00
$1,440.00
Abandon 18" sanitary sewer;
Linear
3810
complete asspecified
Feet
300.00
278.00
-22.00
$10.00
$220.00
Abandon 24" sanitary sewer;
Linear
3814
complete asspecified
Feet
970.00
970.00
$11.00
Remove sanitary sewer
manholes; complete as
3852
specified
Each
7.00
8.00
1.00
$1,082.00
$1,082.00
Remove sanitary sewer;
Linear
3854
complete asspecified
Feet
343.00
282.00
-61.00
$11.00
$671.00
Sanitary sewer utility line
opening (ULO); complete as
3890
specified
Each
2.00
4.00
2.00
$2,163.00
$4,326.00
Excavation special (sanitary);
3892
complete asspecified
Each
3,150.00
1,226.24
-1,923.76
$15.00
$28,856.40
Bentonite slurry dam
(sanitary); complete as
3894
specified
Each
8.00
2.00
-6.00
$400.00
$2,400.00
Furnish sanitary sewer
manhole grouting setup;
3974
complete asspecified
Each
1.00
1.00
$1,584.00
Page 8 of 12
CONTRACT 16-04 CHANGE ORDER #1
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASE IN
DECREASEIN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
Furnish and install sanitary
sewer manhole grouting;
3975
complete as specified
Gallons
75.00
24.00
-51.00
$14.52
$740.52
SECTION III - (BID ITEMS 3000-3975) - SUBTOTAL $54,914.80 ($104,047.83)
SECTION III - ADDITIONAL WORK REQUIRED: CO #1
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASE IN
DECREASE IN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
Extra time & material for
concrete removal around
Manhole 3-23; complete as
Lump
1-30000
specified
Sum
0.00
1.00
1.00
1
$14,087.45
$14,087.45
$2,767.50
Extra time and materials to
grout manhole drops in lue of
rebuilding manhole at the
Linear
4002
intersection of Ceape
Feet
360.00
500.25
140.25
$118.00
$16,549.50
Avenue and Mill Street due
to the concrete that was
poured around the drops;
Lump
1-30001
complete as specified
Sum
0.00
1.00
1.00
$3,247.94
$3,247.94
Extra time and materials to
remove a 1' section on a
sanitary manhole rebuild in
the intersection of Ceape
Avenue and Mill Street;
Lump
1-30002
complete as specified
Sum
0.00
1.00
1.00
$2,525.60
$2,525.60
Extra time and materials to
rebuild the top section of a
sanitary manhole in the
intersection of Broad Street
and Otter Avenue; complete
Lump
1-30003
asspecified
Sum
0.00
1.00
1.00
$2,123.54
$2,123.54
Furnish and install 10" x 6"
sanitary sewer factory wyes
or tees; complete as
1-3212
specified
Each
0.00
1.00
1.00
$202.00
$202.00
Extra time and materials to
install cementious liner and
sanitary manholes in the
intersection of Broad Street
and Otter Avenue; complete
Lump
1-30004
asspecified
Sum
0.00
1.00
1.00
$3,000.00
$3,000.00
SECTION III - (ADDITIONAL WORK REQUIRED: CO #1 - ITEMS 1-30000 - 1-30004) - SUBTOTAL $25,186.53 $0.00
NET DECREASE TO: SECTION III ($23,946.50)
SECTION IV - WATER MAIN
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASE IN
DECREASE IN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
Furnish and install 4" ductile
iron water main (relay) with
polywrap; complete as
Linear
4000
specified
Feet
70.00
47.50
-22.50
$123.00
$2,767.50
Furnish and install 6" ductile
iron water main (relay) with
polywrap; complete as
Linear
4002
specified
Feet
360.00
500.25
140.25
$118.00
$16,549.50
Furnish and install 8" ductile
iron water main (relay) with
polywrap; complete as
Linear
4004
specified
Feet
2,925.00
2,931.91
6.91
$100.00
$691.00
Page 9 of 12
CONTRACT 16-04 CHANGE ORDER #1
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASE IN
DECREASE IN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
Furnish and install 16" ductile
iron water main (relay) with
polywrap; complete as
Linear
4010
specified
Feet
1,825.00
1,810.50
-14.50
$130.00
$1,885.00
Furnish and install 1" water
service (relay); complete as
Linear
4036
specified
Feet
3,250.00
2,863.00
-387.00
$70.00
$27,090.00
Furnish and install 2" water
service (relay); complete as
Linear
4040
specified
Feet
50.00
0.00
-50.00
$76.00
$3,800.00
Furnish and install 1"
corporation and stop box;
4048
complete asspecified
Each
95.00
87.00
-8.00
$713.00
$5,704.00
Furnish and install 2"
corporation and stop box;
4053
complete asspecified
Each
2.00
0.00
-2.00
$1,304.00
$2,608.00
Furnish and install water
service clay dams; complete
4055
asspecified
Each
92.00
81.00
-11.00
$221.00
$2,431.00
Bentonite dam for water
services; complete as
4055L
specified
Each
6.00
6.00
$300.00
Furnish and install
connections to existing 4"
water main; complete as
4056
specified
Each
1.00
2.00
1.00
$1,544.00
$1,544.00
Furnish and install
connections to existing 6"
water main; complete as
4058
specified
Each
9.00
7.00
-2.00
$1,598.00
$3,196.00
Furnish and install
connections to existing 8"
water main; complete as
4060
specified
Each
5.00
6.00
1.00
$1,660.00
$1,660.00
Tunnel underneath existing
retaining walls (Water
Services); complete as
4084
specified
Each
1.00
0.00
-1.00
$883.00
$883.00
Furnish and install 8" x 6"
water main tee; complete as
4110
specified
Each
10.00
8.00
-2.00
$469.00
$938.00
Furnish and install 16" x 4"
water main tee; complete as
4136
specified
Each
1.00
0.00
-1.00
$7,538.00
$7,538.00
Furnish and install 16" x 6"
water main tee; complete as
4137
specified
Each
5.00
6.00
1.00
$1,698.00
$1,698.00
Furnish and install 16" x 8"
water main tee; complete as
4138
specified
Each
1.00
1.00
$1,712.00
Furnish and install 16" x 10"
water main tee; complete as
4139
specified
Each
2.00
0.00
-2.00
$1,844.00
$3,688.00
Furnish and install 8" x 16"
water main cross; complete
4192
asspecified
Each
1.00
1.00
$1,913.00
Furnish and install 16" x 16"
water main cross; complete
4207
asspecified
Each
3.00
3.00
$3,413.00
Furnish and install 8" 11-1/4
degree water main bend;
4219
com fete asspecified
Each
3.00
3.00
$340.00
Furnish and install 16" 11-1/4
degree water main bend;
4222
complete as specified
Each
4.00
2.00
-2.00
$1,372.00
$2,744.00
Page 10 of 12
CONTRACT 16-04 CHANGE ORDER #1
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASEIN
DECREASEIN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACT PRICE
CONTRACT PRICE
Furnish and install 8" 22-1/2
degree water main bend;
4228
complete as specified
Each
4.00
3.00
-1.00
$351.00
$351.00
Furnish and install 4" 45
degree water main bend;
4235
complete asspecified
Each
6.00
2.00
-4.00
$185.00
$740.00
Furnish and install 6" 45
degree water main bend;
4236
complete asspecified
Each
44.00
42.00
-2.00
$262.00
$524.00
Furnish and install 8" 45
degree water main bend;
4237
complete asspecified
Each
20.00
17.00
-3.00
$355.00
$1,065.00
Furnish and install 8" x 4"
water main reducer;
4263
complete asspecified
Each
1.00
0.00
-1.00
$297.00
$297.00
Furnish and install 8" x 6"
water main reducer;
4264
complete asspecified
Each
3.00
3.00
$314.00
Furnish and install 16" x 6"
water main reducer;
4273
complete asspecified
Each
4.00
3.00
-1.00
$1,033.00
$1,033.00
Furnish and install 16" x 8"
water main reducer;
4274
complete asspecified
Each
4.00
4.00
$1,025.00
Cut and cap existing 6" water
4352
main; complete as specified
Each
2.00
6.00
4.00
$562.00
$2,248.00
Cut and cap existing 8" water
4354
main; complete as specified
Each
1.00
1.00
$606.00
Furnish and install 4" water
main gate valve; complete as
4400
specified
Each
2.00
1.00
-1.00
$1,036.00
$1,036.00
Furnish and install 6" water
main gate valve; complete as
4401
specified
Each
18.00
18.00
$1,248.00
Furnish and install 8" water
main gate valve; complete as
4402
specified
Each
20.00
21.00
1.00
$1,735.00
$1,735.00
Furnish and install 16" water
main gate valve; complete as
4405
specified
Each
9.00
9.00
$7,034.00
Furnish and install hydrant,
4500
complete asspecified
Each
11.00
11.00
$3,522.00
Jack and bore 18" steel
water main casing pipe;
Linear
4700
complete asspecified
Feet
70.00
0.00
-70.00
$500.00
$35,000.00
Jack and bore 30" steel
water main casing pipe;
Linear
4704
complete asspecified
Feet
30.00
74.00
44.00
$600.00
$26,400.00
Furnish and install 2" water
main casing pipe; complete
Linear
4712
asspecified
Feet
225.00
210.00
-15.00
$50.00
$750.00
Furnish and install 4" water
main casing pipe; complete
Linear
4714
asspecified
Feet
15.00
0.00
-15.00
$60.00
$900.00
Furnish and install 30" steel
water main casing pipe;
Linear
4732
complete asspecified
Feet
60.00
20.00
-40.00
$212.00
$8,480.00
Abandon water main on
Bowen Street; complete as
Lump
4900
specified
Sum
1.00
1.00
$7,500.00
Abandon water main on Bay
Shore Drive; complete as
Lump
4902
specified I
Sum
1.00
1.00
$7,500.00
Page 11 of 12
CONTRACT 16-04 CHANGE ORDER #1
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASE IN
DECREASE IN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACTPRICE
CONTRACTPRICE
Abandon water main on
Ceape Avenue; complete as
Lump
4904
specified
Sum
1.00
1.00
2.00
$7,500.00
$1,150.00
Abandon water main on Mill
Lump
4906
Street; complete asspecified
Sum
1.00
1.00
2.00
1
$7,500.00
$1,580.00
Abandon water main on Otter
Avenue; complete as
Lump
4908
specified
Sum
1.00
1.00
2.00
$7,500.00
$560.00
Remove water main;
Linear
4920
complete as specified
Feet
650.00
650.00
$6.00
1-4726
opening (ULO); complete as
Feet
0.00
60.00
60.00
$180.00
$10,800.00
4950
specified
Each
3.00
2.00
-1.00
$2,163.00
$2,163.00
Excavation special (water);
Linear
4990
complete asspecified
Tons
3,850.00
982.01
10.00
-2,867.99
$15.00
$1,500.00
$43,019.85
Bentonite slurry dam (water);
4992
complete asspecified
Each
10.00
3.00
-7.00
$400.00
$2,800.00
SECTION IV - (BID ITEMS 40004999) - SUBTOTAL
SECTION IV - ADDITIONAL WORK REQUIRED: CO #1
$52,525.50 ($163,431.35)
ITEM
DESCRIPTION
UNIT
CONTRACT
INSTALLED
NET
NET
UNIT
INCREASEIN
DECREASEIN
NUMBER
QUANTITY
QUANTITIES
INCREASE
DECREASE
PRICE
CONTRACTPRICE
CONTRACTPRICE
Furnish and install 8" x 8"
water main tee, complete as
1-4111
s ecified
Each
0.00
2.00
2.00
$575.00
$1,150.00
Furnish and install 8" x 8"
1-4189
1 cross, complete asspecified
Each
1 0.00
2.00
2.00
1
$790.00
$1,580.00
Furnish and install 6" x 4"
water main reducer;
1-4262
complete as specified
Each
0.00
2.00
2.00
$280.00
$560.00
Furnish and install 18" open
cut casing pipe, complete as
Linear
1-4726
specified
Feet
0.00
60.00
60.00
$180.00
$10,800.00
Furnish and install 8" PVC
casing pipe, complete as
Linear
1-40000
specified
Feet
0.00
10.00
10.00
$150.00
$1,500.00
Credit for jack and boring 24"
casing instead of 30";
Linear
1-40001
complete asspecified
Feet
0.00 1
74.00
1 74.00
1 -$25.00
$1,850.00
SECTION IV - (ADDITIONAL WORK REQUIRED: CO #1 - ITEMS 1-4111 - 1-40001) - SUBTOTAL $13,740.00 $0.00
NET DECREASE TO: SECTION IV ($97,165.85)
NET INCREASE TO SECTIONS I, 11, III, & IV $419,812.73
NET DECREASE TO SECTIONS I, II, III, & IV ($460,352.15)
NET DECREASE TO CONTRACT: ($40,539.42)
Page 12 of 12