HomeMy WebLinkAbout19. 15-534DECEMBER 8, 2015 15-534 RESOLUTION
(CARRIED__7-0____ LOST________ LAID OVER________ WITHDRAWN_______)
PURPOSE: APPROVAL OF FEE SCHEDULE FOR SEWER USE CHARGES
INITIATED BY: SEWER UTILITY
WHEREAS, the Wastewater Systems Ordinance, Chapter 24, of the Municipal
Code provides for the adoption of a fee schedule for wastewater service charges.
NOW, THEREFORE, BE IT RESOLVED that the attached Sewer Use Charges
Fee Schedule is hereby adopted and shall be in full force and effect on and after
January 1, 2016.
Sewer Use Charges
(Effective 1/1/2016)
2016
Proposed
Domes[ic Sewera¢e Cusfomers Rates
Quarterly Fixed Charge
5/8 $22.75
3/4 $22J5
I $40.17
125 $49.44
1.50 $64.89
2 $9290
3 $163.77
4 $26594
6 $516.03
8 $815J6
10 $1,217.46
12 $1,619.16
Volumetric Charge per 100 CU. FT. $421
Quartedy Fla[ chacge (Based Upon l6 CCF/Qtr $90.11
Non Domes[ic Customers
Quarterly Facilities Charge
Volumehic Rate
Surcharge Rate BOD / Ib
Surcharge Rate TSS / Ib
Surcharge Rate Phosphoms / Ib
Surcharge Rate NH3-N / Ib
Hauled Wate Charees
Septic Tank Rate per 1,000 gal.
Holding Tank Rate per 1,000 gal.
Port-a-Potty Ware Rate per 1,000 gal.
Reading/ Billing of "CrediP' Me[[er for "Water
Only" Usage
Same as Dome[ic Cus[omers
Same as Dometic Cus[omers
$0.48
$0.43
$4.21
$L06
$78.25
$5.67
$46.58
$5.00
n
OlMCQ /H
orv .�e w<.ea
TO:
FROM:
DATE:
RE:
City af osnkosn
Finance Department
215 Church Ave., PO Box 1130
Osnkosn, WI 54903-1130
(9201 236-5080 19201 236-5039 FAX
MEMORANDUM
Honorable Mayor and Members of the Common Council
Trena Larson, Finance Director
December 3, 2015
Establish Revised Sewer Use Chazges
BACKGROUND
As discussed during the 2016 budget workshops sewer rates need to be increased in 2016 to keep
the Utility in a productive capacity and operating at a prudent level.
ANALYSIS
The increase is neeAed due to the following reasons:
. Declinin@/Flat usage from 2012 to the present,
• Moderate increase in expenses from 2010 to the present,
. Large Capital Improvement Program in 2016 and beyond with regard to sewer
infras[ructure projects, and
• Funds needed to meet bond covenant requirements with regazd to debt payments (i.e.
Debt Coverage).
As enumecated above, the approximate 10% [ate increase is necessazy to fund operations and debl
service needs in 2016.
FISCAL IMPACT
If approved, the impact of the increase will be approximately $950,000. The effec[ of the increase
on the averagc residential user is approxima[ely $30.00 on an annual basis, which equates to a
10.76% increase.
Staff recommends that Council pass this ordioanee.
Respectfully Submitted,
�� ��
Trena Larson
Finance Director
Approved:
�r�
Mazk Rohloff
Ciry Manager
Memo
To: Members of the City of Oshkosh Common Council
From: Jon C4ime�•on v
Cc: Mark R�1�Ec}i' , T:����<� Larson, James Rabe, Ken Gabrielson
Date:
Subject:
12/2/2015
Recommended Sewer User Rates for 2016
We have completed the Sanitary Sewer User Rate Study Update for 2016. A 10% increase to
revenues was projected in the long range Cash Flow and Debt Analysis that we completed for the
City this fall. This increase to revenues was incorporated into the adopted budget for the Sewer
Utility for 2016.
The primary factors for increasing user rates in 2016 are:
1. To provide required coverage for Sewer Utility debt issued in 2015.
2. The planned issuance of approximately $13.72 million of sewer revenue bonds in 2016.
3. The continued decline in billable sewer consumption. City-wide billable sewer flows have
declined approximately 10°Io since 2012.
To accompany the increase to revenues in the adopted budget, a full cost of service sewer rate study
was performed to identify detailed user rates for 2016 for all customer classes. The last cost of
service sewer rate study was completed in 2013. The purpose of a cost of service study is to calculate
user rates such that they are fair and equitable to all customer classes, and to ensure that rates are
based upon the principles of cost causation; i.e., those who cause the costs pay the costs.
Enclosed please find a few key worksheets from the Rate Study showing the proposed user rates for
2016, as well as the impact the user rates will have on sample customers. A graph showing total
historical sewer usage, and rate comparison worksheet comparing sewer user rates in Oshkosh to
other municipalities is also enclosed.
E H L E RS N21 W23350 Ridgeview Parkway W, Ste 100
Waukesha, WI 53188-1015
LEADERS IN PUBLIC FINANCE Phone: 262-785-1520
Fax: 262-785-1810
N
�
�0
�
�
�
N
O
Q
O
a`
N
>
�
i
N
.�
W
�
O
C
�
N
'i
lC
Q.
E
O
V
N
o �
L
U
N
� C
N
L
U
a
� � �
O a c�
N O [[
�..
N
..�.
c�
�
C
N
_
U
\° \° � � � � � � \° \° � �
0 0 0 0 0 0 0 0 0 0 0 0
r O O O O O O O O O O
r O O O O O O O O O O
r � M C7 M C J fM C7 M M M C'7
l!7 Ln f� �� O f� V M CD CD CO
N N r� 00 1� f� f� O 1� d'
� � � � � � � � r N M �
E� EA Efl E!-?
�� T 7� O I� � M CO CD CO
I� h 7 OD h I� I� O I� �
N N O m� N C'! Ln CO ln I� O)
N N 7� CO � CO CO
K3 EA Efl ER fR N� a0 N CO
ff3 V3 EA Ef3 r r
En E�
0 0 0 0 0 0 0 0 0 0 0 0
� N O O O O O O O O O O
N N O) OD M O� a0 N N N
N N Ch � CO W l!� Ln O� 00 f�
K3 K3 Efl U3 K3 EA r N� f� �
fA Ef3 K3 EF? r r
��
�
d
� 00 � r�� N M�(O OD O T
� � M � r
y
�
U �
a> �
10 �
y U
3 -°
d X
N LL
V �
N �
d
C CJ
� � \° \° � �
0 0 0 0 0 0
C�7 � C�O � P�'! M
� 00 � I� Ch
r N I� M aD
(p r m l!7 a0
� N r 7
O � O O r O
V> K3 ff3 EA E!J H3
O O O O
7 O � � N O
� ff3 Ef3 EA ff? E�
� i
N �
� �
O O
� �
> >
� � U U ^ � � �
U U M N O l!')
���� oomo
� ff3 �� Ef3 fA b4 Ef>
o°o°
� N
� �
E E
m co
� �
Ci
LL
U
U
�
� c
� O
� a �
� —
V a a� �
o a� � � �
O !n f�) � O
N m E� ��LUQiZ
U � �
Q" rn �u�, � Oc�nL=
� � �Y a� C�HdZ
s U•� i� m a� a� m
L U U � � (d f0 (C (C
U io �in� �? �OC��
L ��' a�-' N N N N
>, ��a�
m � � m
a� � o�E �corom
��� L L L L
� (6 C � � � � � �
o � o d > > � � �
> Ci z cn cn cn cn
0 0 0 0 0
0 0 0 0 �
O V � O �
� M CO O �
r r r T
N CO �A O r ln
��� � O f�
� �
N CO � O �
00 � CO � Gj
� � � � O
M
Ef3
°o°oo o �
00 � O Il') Qj
� � � � �
N
vi
a�
m
N
y
�
_ �
�+ N
c y
o �
N !0
� +_
� � N
� - a
p � N
N
�tl O� � � �
O O � � R
N � d .� `
d r T � � N
a� m � � y
� a� n� U Q m
� n � - � N
V � � N p � d
« � � � � N C
� � � o m U `
� � � � d
d U C� a 7 i
� C 3
S(n S d � Q O
�
0
N
N
N
�
N
L
W
a
�
�
�
c�
a
a�
�
N
L
Nc
G
O
N
7
�
�
a
�
ca
N
L
�
N
d
�
�
iw,
W
N
�
�
d
N
O
Q.
O
�
a
�
i
�
�
C
r+
.N
.�
LJJ
O
�
O
N
'L
�
a
E
0
U
�i
C
�
U
i
�
� �
A
� �
� �
7 �
a�
��
� �,
��
o �
a�
0
�
�+
N �
r �
j L
(� U
L
� �
� 3
L Qi
U �
�
N
�n
�
N
�
\ \ \ \ \ \ \ \ \ \ \ \ \
O O O O O O O O O O O O O
I� r N N �� M ln ln ln C7 Ln Ln
r T T T T T T T T T r T
� OD Ch N r� lf7 O 00 C7 N N�
(p � r N 00 lf� N 00 � N O r N
� f� O� CO N� O M N �� C'')
c�r�or c��nrn �noo� ocoao
HiEflEflEA ��� r O f� N� O�
N � r � r
��� ��
� � � O �...F N f� a0 � � � � C'�
T Q) Ln OO V 00 T 00 N C'� C� � C�
I� �� r lf') �� 00 l.f) C� Ln I� CO
C7 CO 00 O O O N CO a0 N 00 M O
Ef? ER E!T r N C� � 00 00 N r Ln �
� � � � r � O � C� O
E� E� r Efl r
� �
��v� �
���� � r N r N CO r N M
M M C7 (� �
r O OD (`7 C+� O N � O ln r N�
� O O(� I� r N M C`') I� C'') r��
(� �(h 00 r O� O �� f� O� I�
cn r r N � f� N O Ch � �� O
�� r ln r j� � Cb
V N N N
U m
�
c�
�
�
0
�
�
U
� � � � � � �
U U U
c c c c ` ` ` � � �
N N N •� •� •�
"a "� "a "a E E E �, �, f„ U U U
'�n 'rn '�n '�n E E E � � � � � �
�COCOCOC UUU ��-� ���
�
r
0
N
N
N
r
�
L
�
L
L.LI
�
�
�
�
c�
a
a�
�
�
3
0
�
W
3
a,
�
a�
�
�
�
•�
�
�
�
s
�
0
�
s
�
O
��
�
�
�
•�
V
�
� �
f0 L.L
= U
ap U
� 3
0 0
� �
I
0 � Q � � 0 � � �
� � � Q � � � � �
O O O O O O ia l O O
M M N N �--I r-I O O Ol
N N N N N N N N r-I
�
�
0
N
�
�
0
N
�
r-I
O
N
M
�
0
N
N
�
0
N
�
�
0
N
\
N
\
N
r-I
�
L
�
�
w
�
�
�
v
L
�
�
�
L
d
City of Oshkosh Comparison of Sewer User Rates
4uarterly Volume Charge
Municipality Population Connection Charge $/CCF
North Fond Du Lac 5,027 $53.41 $7.41
Menomonee Falls 35,974 $69.45 $4.31
Omro 3,542 $37.30 $5.93
Waupaca 6,018 $72.63 $2.76
Brookfield 37,982 $67.00 $2.96
Whitewater 15,040 $28.65 $4.91
Fond Du Lac 42,917 $37.50 $3.91
Wisconsin Dells 2,712 $21.00 $4.83
Oshkosh - Proposed 66,621 $22.75 $4.21
Clintonville 4,481 $33.00 $3.10
Stevens Point 26,658 $29.50 $3.31
Oshkosh - Current 66,621 $22.50 $3.65
West Allis 60,624 $45.98 $1.75
Waukesha 71,489 $12.96 $4.10
Green Bay 104,891 $29.75 $2.62
Janesville 64,009 $40.80 $1.74
Madison 245,691 $36.90 $1.87
New London 7,216 $2.40 $4.37
Beloit 36,881 $18.90 $2.95
Marinette 10,897 $30.00 $1.90
Racine 78,065 $20.90 $2.33
Wausau 39,302 $17.00 $2.59
Sheboygan 48,775 $25.64 $1.69
Eau Claire 67,684 $5.40 $3.05
Milwaukee 599,642 $18.72 $1.74
Appleton 73,971 $13.50 $2.04
Kenosha 99,894 $7.44 $1.99
LaCrosse 52,440 $13.50 $1.14
Quarterly Bill
13 CCF
$149.77
$125.46
$114.41
$108.51
$105.51
$92.54
$88.33
$83.82
$77.48
$73.35
$72.53
$69.95
$68.73
$66.25
$63.81
$63.42
$61.21
$59.19
$57.25
$54.70
$51.19
$50.67
$47.61
$45.05
$41.34
$40.02
$33.31
$28.32
Prepared by Ehlers 12/2/2015