Loading...
HomeMy WebLinkAboutFinancial Statement-2014 finalDowntown Oshkosh Business Improvement District - 2014 Operating Plan 2014 Assessment 143,622.00 2013 Carry over 48,568.68 TOTAL AVAILABLE 192,190.68 Funds Allocated 192,190.68 Balance Available 0.00 2014 Encumbered AllocationExpendituresReceiptTransferredBalanceBalance Leadership Oshkosh Chamber of Commerce Servc Contrct50,000.00$ 46,977.16 (15.00)3,007.84 Recruitment & Retention Recruitment/Retention Fund Grant Program 20,000.00$ 17,946.500.000.001,000.001,053.50 Events Waterfest 2,000.00$ 2,000.00 0.00 Live at Lunch 500.00$ 500.000.00 0.00 Gallery Walk 500.00$ 500.00 0.00 0.00 Advertising 20,000.00$ 21,822.2811,500.000.00 9,677.72 Gift Card Program 1,780.00$ 1,773.190.000.00 6.81 Marketing Consortium Membership Donations 942.171,255.000.00 312.83 Holiday 3,000.00$ 2,333.540.000.00 666.46 Destination Downtown 1,643.771,810.00 166.23 Chalk Walk 0.001,076.000.00 1,076.00 Beautification Contracted Services 14,950.00$ 25,175.00 10,450.00 225.00 Holiday 4,800.00$ 4,800.000.000.00 0.00 Planter Maintenance 7,000.00$ 8,500.001,500.000.00 0.00 Parking 17,992.00$ 17,992.00 0.00 0.00 Parking Permits 500.00$ 1,173.10673.500.000.000.40 Storage Unit 600.00$ 615.000.0015.00 0.00 Reserve / Future Projects 48,568.68$ 0.000.00(10,450.00)38,118.68 TOTAL OPERATING BUDGET 192,190.68$ 154,693.71$ 17,814.50$ -$ 1,000.00$ 54,311.47 Postings through February 6, 2015 2/12/2015