The URL can be used to link to this page

Home My WebLink AboutFinancial Statement Downtown Oshkosh Business Improvement District - 2012 Operating Plan Postings through January 4, 2013 2012 Assessment134,058.01 2011 Carry over103,846.93 TOTAL AVAILABLE 237,904.94 Funds Allocated237,904.94 Balance Available0.00 2012Encumbered AllocationExpendituresReceiptTransferredBalanceBalance Leadership OAEDC Service Contract$ 44,550.0040,281.224,268.78 OCMS Downtown TV Program$ 1,000.00950.0050.00 Recruitment & Retention Recruitment Grant Program $ 20,000.0010,054.580.000.000.009,945.42 Revolving Loan Fund $ 1,000.001,000.000.00 Events Holiday Parade$ 1,000.001,000.000.00 Waterfest$ 2,500.002,500.000.00 Live at Lunch $ 3,000.013,000.000.000.01 Gallery Walk $ 3,000.003,000.000.00 Movies in the Park$ 2,000.002,000.000.000.00 Saturdays Farmers Market$ 3,000.003,000.000.000.00 Tiime Community Therter$ 1,000.001,000.000.000.000.00 Gus Macker$ 2,500.002,500.000.000.000.00 Summer Concert Series3,000.000.003,000.000.00 Advertising $ - 21,184.876,183.0019,100.004,098.13 Gift Card Program 1,525.000.001,525.000.00 Branding $ - 17,488.700.0017,490.361.66 Marketing Consortium $ 10,000.0018,700.1415,643.00(242.20)6,700.66 Beautification Contracted Services$ 7,500.0016,470.008,970.000.00 Holiday$ 2,500.004,910.094,350.001,917.203,857.11 Planter Maintenance$ 13,500.008,203.78(4,550.00)746.22 Parking $ 15,408.0015,408.000.000.00 Storage Unit $ 600.00600.000.000.000.00 Reserve / Future Projects $ 103,846.930.000.00(47,210.36)56,636.57 TOTAL OPERATING BUDGET $ 237,904.94$ 177,776.38$ 26,176.00 $ - $ - 86,304.56 1/10/2013