HomeMy WebLinkAbout11-110REVISED
MARCH 8, 2011
FIRST READING
(CARRIED
PURPOSE
10111 MAN I Ill III :yj
11 -110
ORDINANCE
LOST LAID OVER WITHDRAWN )
ESTABLISH REVISED SEWER USE CHARGES
SEWER UTILITY
A GENERAL ORDINANCE OF THE CITY OF OSHKOSH AMENDING SECTION 24 -6.5
OF CHAPTER 22 OF THE OSHKOSH MUNICIPAL CODE PERTAINING TO
WASTEWATER SERVICE CHARGES
The Common Council of the City of Oshkosh does ordain as follows:
SECTION 1. That Section 24- 6.5(E)(1) of the Oshkosh Municipal Code pertaining
only to the Wastewater Service Charges, Domestic Sewage Customers (formerly known as
category A sewage) is repealed and recreated to read as follows:
Domestic Sewage Customers (formerly Category A Sewage):
(BOD <250 mg /1, TSS <250 mg /1, Phos <10 mg /1, NH -N< 25 mg /1)
Quarterly Facilities Charge: Meter Size
5/8 or 3 /4"
1
1-1/4"
1 , / „
2"
2-1/2"
3"
4"
6"
8"
10"
12"
Volume Charge: (Based on volume)
Rate
$17.60
$28.60
$36.30
$45.10
$66.00
$96.80
$114.40
$182.60
$354.20
$559.90
$833.80
$1,107.70
$2.99 per 100 cu. ft.
Unmetered Customers:
Fixed Quarterly Charge (based on 15 ccF/quarter) $62.45
MARCH 8, 2011 11 -110 ORDINANCE
FIRST READING CONT'D
Special Charges:
Meter Reading & Billing Charge for non sewer deduct meters $5.00 per billing period
Service Initiation Fee for meter well (sewer -only) customers:
Physical meter readings & billing
Non - physical meter reading & billing
Same as Water Utility
Same as Water
Utility
SECTION 2. That Section 24- 6.5(E)(3) of the Oshkosh Municipal Code pertaining
only to the Wastewater Service Charges, Non - Domestic Sewage Customers (formerly
known as category B sewage), is repealed and recreated to read as follows:
Non - Domestic Sewage Customers (formerly Category B Sewage):
(BOD >250 mg /1, TSS >250 mg /1, Phos >10 mg /1, NH -N> 25 mg /1)
Quarterly Facilities Charge:
Volume Charge:
Surcharge per lb. Over
Domestic Strength Sewage
Same as Domestic Sewage Customers
Same as Domestic Sewage Customers
Rate
B.O.D.
T.S.S.
Phosphorus
NH -N
$0.340 per lb.
$0.264 per lb.
$3.192 per lb.
$0.496 per lb.
SECTION 3. That Section 24- 6.5(E)(4) of the Oshkosh Municipal Code
pertaining to the Septic Haulers is repealed and recreated to read as follows:
Tanker Truck (Septic) Haulers
Fixed Charge (admin /testing)
$10.00 per load
Volume Charge:
Holding Tank Waste
$5.00 per thousand gallons (based on full
capacity of truck, as reported on permit)
Septic Tank Waste $68.00 per thousand gallons of waste
• Porta Potty Waste $40.00 per thousand gallons of waste
MARCH 8, 2011 11 -110 ORDINANCE
FIRST READING CONT'D
SECTION 4. This ordinance shall be in full force and effect from and after its
passage and publication, and on and after April 1, 2011.
SECTION 5. Publication Notice.
Please take notice that the City of Oshkosh enacted ordinance #11 -110 A GENERAL
ORDINANCE OF THE CITY OF OSHKOSH AMENDING SECTION 24 -6.5 OF CHAPTER
22 OF THE OSHKOSH MUNICIPAL CODE PERTAINING TO WASTEWATER SERVICE
CHARGES, on March 22, 2011. The ordinance adjusts the sewer use charges by 10 %.
The full text of the ordinance may be obtained at the Office of the City Clerk, 215
Church Avenue and through the City's website at www.ci.oshkosh.wi.us Clerk's phone
920/236-5011.
• Indicates Revision
City of Oshkosh
Finance Department
215 Church Ave., PO Box 1130
Oshkosh, WI 54903 -1130
(920) 236 -5005 (920) 236 -5039 FAX
Of HKO-f H
ON THE WATER
MEMORANDUM
TO: Honorable Mayor and Members of the Common Council
FROM: Peggy Steeno, Finance Director
DATE: March 8, 2011
RE: Establish Revised Sewer Use Charges
BACKGROUND
As discussed during the 2010 borrowing process, the 2011 Budget Workshops, and the 2011
borrowing kick -off, as well as included in the approved 2011 Budget, sewer rates need to be
increased in 2011 to keep the Utility in a productive capacity, operating at a prudent level.
ANALYSIS
The increase is needed due to the following reasons:
• Large Capital Improvement Programs in 2010 and beyond with regard to sewer
infrastructure projects (major factor),
• Funds needed to cover debt payments (i.e. Debt Coverage),
• Current shortage of cash to meet obligations,
• Decrease in usage from 2005 to the present, and
• Moderate increase in expenses from 2008 to the present.
As noted above, the major driver in the need for a rate increase is the additional debt the Utility has
taken on to improve streets and the sewer system. The other items listed above certainly contribute,
but to a lesser degree.
Expenses from 2008 to 2010 have increased approximately 2.75% cumulatively. However, usage
has decreased somewhat over this same time period, contributing to the need for the increase.
FISCAL IMPACT
In 2011, Utility revenues will increase by approximately $645,000 due to this increase. The effect
of the increase on the average residential user is approximately $22.60 on an annual basis, which
equates to 10 %. However, due to the April 1", 2011 implementation date, the actual increase in
2011 will be $16.95.
RECOMMENDATION
Staff recommends that Council pass this ordinance.
Respectfully Submitted,
P '- � A Peggy�no
S&WO
Finance Director
Approved:
*'� 4. ZW4�e
Mark Rohloff
City Manager
FUND: SEWER UTILITY
OPERATING EXPENSES
Sanitary Sewer
Pumping Stations
Disposal Plant
Solid Disposal
Laboratory
Maintenance
General & Administrative
Meter Reading
Pretreatment Program
TOTAL OPERATING EXPENSES
DEPRECIATION
TOTAL OPERATING EXPENSES LESS DEPRECIATION
DEBT SERVICE
Principal Payment on Debt
Interest Expense
TOTAL DEBT SERVICE
TOTAL OPERATING EXPENSES LESS DEPRECIATION
AND DEBT SERVICE
CAPITAL ASSET PURCHASES NOT BONDED FOR
TOTAL FUNDS NEEDED FROM REVENUES
REVENUES
Interest Income
Miscellaneous Service
Pretreatment Program
Septic Haulers
Late Charges
REVENUE REQUIRED FROM SEWAGE SERVICE
Sewage Service
Revenue Projected
RATE INCREASE
Current Surplus /(Deficit)
Cumulative Surplus / (Deficit)
Assumptions:
- Operating Expenses for 2012 -2015 increase at a rate of 2.5 %.
- Debt Service estimates based on 2011 - 2015 CIP.
2011:
BUDGET .::ESTIMATE:
2�►1�i
20
.:'ISTIMi�TE
1,175,400
1,204,800
1,234,900
574,000
588,400
603,100
3,131,400
3,209,700
3,289,900
826,700
847,400
868,600
100,800
103,300
105,900
831,800
852,600
873,900
706,100
723,800
741,900
469,300
481,000
493,000
100
100
100
7,815,600 8,011,100 8,211,300
2,266,100 2,322,800 2,380,900
5,549,500 5,688,300 5,830,400
3,115,500
1,044,800
3,340,000
1.229,500
3,822,300
1,532,600
4,160,300
4,569,500
5,354,900
9,709,800 10,257,800 11,185,300
135,000
135
135
9,844,800
10,392,800
11,320,300
55,000
55,000
55,000
10,000
15,000
15,000
77,000
78,000
78,000
13 0, 000
140,000
140,000
129,000
136,000
149,000
401,000
424,000
437,000
9,443,800 9,968,800 10,883,300
9,443,800 10,388J80 80 10,388,180
10% 10% 0%
$0 $419,380 - $495,120
$0 $419,380 - $75,740
Notes:
- Sewage Service consists of volume and fixed charges billed quarterly as well as Certified "B" Billings and Sanitary District
Billings.
- 2010 Estimated Sewage Service Revenue = $8,591,892.
- 2011 Budgeted Revenues = $9,384,700, which is lower than revenue projected above ($9,443,800) due to actual 2010 year end
revenues coming in less than estimated.
- Rate Increase effective July 2007 of approx. 18.2%
Comparison of Current & Proposed "User Charge" Rates
Domestic sewage.Customers
BOD <250 mg /I, TSS<250 mg /I, P <10 mg /I, NH3 -N<25 mg /1):
Quarterly Facilities Charge:
Volume Charge:
Total Volume Based Charge
Flat Rate for Unmetered Customers
New Quarterly Charge
Non- aQmestic :sewage: Gustorners
(BOD >250 mg /I, TSS >250 mg /I, P >10 mg /I, NH3 -N >25 mg /1):
Quarterly Facilities Charge:
Volume Charge:
Same as Domestic Sewage Customers
Same as Domestic Sewage Customers
Surcharge per lb. Over
Current
Proposed
Domestic Strength Sewage:
Rate
Rate
B.O.D. ($ /Ib.)
Meter Size (in inches)
$0.340
T.S.S. ($ /Ib.)
5/8
$16.00
$17.60
3/4
$16.00
$17.60
1
$26.00
$28.60
1 -1/4
$33.00
$36.30
1 -1/2
$41.00
$45.10
2
$60.00
$66.00
3
$104.00
$114.40
4
$166.00
$182.60
6
$322.00
$354.20
8
$509.00
$559.90
10
$758.00
$833.80
12
$1,007.00
$1,107.70
$ per 100 cubic feet
$2.72
$2.99
(based on 15 CCF /qtr.)
$57.00
$62.45
Non- aQmestic :sewage: Gustorners
(BOD >250 mg /I, TSS >250 mg /I, P >10 mg /I, NH3 -N >25 mg /1):
Quarterly Facilities Charge:
Volume Charge:
Same as Domestic Sewage Customers
Same as Domestic Sewage Customers
Surcharge per lb. Over
Domestic Strength Sewage:
B.O.D. ($ /Ib.)
$0.309
$0.340
T.S.S. ($ /Ib.)
$0.240
$0.264
Phosphorus ($/I b.)
$2.902
$3.192
NH3 -N ($ /Ib.)
$0.451
$0.496
TANKER TRUCK HAULERS
Present
Proposed
Billing Charge (Admin. /Testing)
$10.00
$10.00
Volume Charge:
Holding Tank Waste BOD 600 mg/I, TSS 1800 mg /I, P 30 mg /I, NH3 -N 75 mg/I $ /Kgal
$6.90
$5.00
Septic Waste BOD 9000 mg /I, TSS 18000 mg /I, P 300 mg/I, NH3 -N 150 mg/ $ /Kgal
$68.00
$68.00
$PEC[Al� METER RIDING
Present
Proposed
Reading / Billing of "Credit" Meter for "Water- Only" Usage
$5.00
$5.00
Service Initiation Fee for meter well (Sewer -Only) Customers:
Physical meter reading & Billing Same as Water Utility
Non - physical meter reading & billing Same as Water Utility
Quarterly Bill Comparison Different User Types /Sizes
Meter Size
(in.)
Customer Type / Size
Usage
(CCF)
Current
Quarterly
Bill
Proposed
Quarterly
Bill
Increase
Amount
Change
0.750
Small Residential
8
$37.76
$41.52
$3.76
10%
0.750
Average Residential
15
$56.80
$62.45
$5.65
10%
0.750
Residential- Family of Four
25
$84.00
$92.35
$8.35
10%
0.750
Large Residential
30
$97.60
$107.30
$9.70
10%
0.750
Small Commercial
34
$108.48
$119.26
$10.78
10%
1.000
Typical Commercial
67
$208.24
$228.93
$20.69
10%
1.500
Large Commercial
201
$587.72
$646.09
$58.37
10%
1.500
Very Large Commercial
500
$1,401.00
$1,540.10
$139.10
10%
2.000
Industrial
700
$1,964.00
$2,159.00
$195.00
10%
3.000
P/A - School
400
$1,192.00
$1,310.40
$118.40
10%