HomeMy WebLinkAbout25-20 CO #1 (FINAL)_10-14-25TO: CALNIN & GOSS LLC CHANGE ORDER #1 (FINAL)
505 W. EDGEWOOD DR
APPLETON, WI 54913
Your present contract with the City of Oshkosh, Contract No. 25-20, awarded May 27, 2025, is hereby amended
and changed as follows:
NET DECREASE TO SECTION I: ($33,732.32)
$2,347.06
NET DECREASE TO CONTRACT ($31,385.26)
SECTION I TOTALS
BID TOTAL $317,282.51 $317,282.51
CO #1 ($31,385.26)($31,385.26)
CONTRACT TOTAL $285,897.25 $285,897.25
CITY OF OSHKOSH
BY:
I certify that provision has been made to pay the liability that will accrue to the City of Oshkosh, Wisconsin,
under the within Change Order.
Approved as to form:
City Attorney
DATE: OCTOBER 14, 2025
______________________________
Comptroller
______________________________
Contractor
______________________________
Approved and accepted:
______________________________
City Manager
City Clerk
______________________________
NET INCREASE TO ADDITIONAL WORK:
Docusign Envelope ID: 569F02AB-4186-472F-800B-140B0770E857
CONTRACT 25-20 CHANGE ORDER #1 (FINAL)
25-20
ITEM
NUMBER DESCRIPTION UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASE IN
CONTRACT
PRICE
DECREASE IN
CONTRACT
PRICE
1011
Clearing; complete as
specified
Inch
Diameter 78.00 76.00 -2.00 $36.02 ($72.04)
1021
Grubbing; complete as
specified
Inch
Diameter 78.00 76.00 -2.00 $36.02 ($72.04)
1050
Mobilization; complete as
specified
Lump
Sum 1.00 1.00 $32,988.13
1120
Removing concrete and
asphalt sidewalk and
driveway; complete as
specified
Square
Feet 1,260.00 873.66 -386.34 $3.23 ($1,247.88)
1308
7" concrete pavement
removal and replacement;
including sawing; pavement
ties; dowel bars; bond
breaker; integral curb and fine
grading; turf restoration; and
traffic control; complete as
specified
Square
Yards 330.00 294.77 -35.23 $137.18 ($4,832.85)
1370
Turf restoration; complete as
specified
Square
Yards 500.00 370.65 -129.35 $11.19 ($1,447.43)
1448
30" concrete curb and gutter
removal and replacement;
including sawing; pavement
ties; dowel bars; bond
breaker; integral curb and fine
grading; turf restoration; and
traffic control; complete as
specified
Linear
Feet 28.00 20.00 -8.00 $107.68 ($861.44)
1500
4" concrete sidewalk with 3"
CABC and grading; complete
as specified
Square
Feet 1,075.00 768.23 -306.77 $11.19 ($3,432.76)
1510
6" concrete sidewalk/
driveway/ramp with 3" CABC
and grading; complete as
specified
Square
Feet 185.00 105.43 -79.57 $11.89 ($946.09)
1550
No. 4 reinforcing rods -
deformed; epoxy-coated;
complete as specified
Linear
Feet 615.00 600.00 -15.00 $2.45 ($36.75)
1560
Drilled No. 4 sidewalk tie bars
- deformed; epoxy-coated;
complete as specified Each 88.00 84.00 -4.00 $13.98 ($55.92)
1650
Locate existing property
monuments; complete as
specified Each 2.00 3.00 1.00 $349.62 $349.62
1652
Replace existing property
monuments; complete as
specified Each 2.00 3.00 1.00 $559.39 $559.39
Page 2 of 4
Docusign Envelope ID: 569F02AB-4186-472F-800B-140B0770E857
CONTRACT 25-20 CHANGE ORDER #1 (FINAL)
ITEM
NUMBER DESCRIPTION UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASE IN
CONTRACT
PRICE
DECREASE IN
CONTRACT
PRICE
1904
Remove and replace HMA
pavement; including sawing;
fine grading; turf restoration;
and traffic control; complete
as specified
Square
Yards 188.00 209.00 21.00 $91.45 $1,920.45
2000
Furnish and install 6" storm
sewer; complete as specified
Linear
Feet 40.00 42.00 2.00 $113.41 $226.82
2001
Furnish and install 8" storm
sewer; complete as specified
Linear
Feet 85.00 60.00 -25.00 $121.20 ($3,030.00)
2016
Furnish and install 24" RCP
Class III storm sewer;
complete as specified
Linear
Feet 34.00 30.00 -4.00 $239.55 ($958.20)
2144
Furnish and install 24" RCP
Class III apron endwall with
joint ties; complete as
specified Each 1.00 1.00 $3,341.94
2201
Furnish and install standard
storm sewer manhole (4'
diameter); complete as
specified
Vertical
Feet 6.00 5.60 -0.40 $1,009.64 ($403.86)
2400
Furnish and install 6" storm
sewer lateral; complete as
specified
Linear
Feet 680.00 633.50 -46.50 $115.48 ($5,369.82)
2404
Furnish and install storm
sewer marker balls; complete
as specified Each 44.00 43.00 -1.00 $53.11 ($53.11)
2406
Furnish and install storm
sewer clay dams; complete
as specified Each 24.00 20.00 -4.00 $122.22 ($488.88)
2408
Furnish and install storm
sewer lateral inlet; complete
as specified Each 19.00 13.00 -6.00 $1,390.21 ($8,341.26)
2414
Storm lateral inlet
adjustments; complete as
specified Each 6.00 3.00 -3.00 $227.37 ($682.11)
2418
Cleanouts; complete as
specified Each 8.00 12.00 4.00 $654.55 $2,618.20
2508
Furnish; install; maintain; and
remove Type D modified inlet
protection; complete as
specified Each 100.00 85.00 -15.00 $114.67 ($1,720.05)
2516
Furnish; install; maintain; and
remove stone bag; complete
as specified Each 100.00 0.00 -100.00 $19.58 ($1,958.00)
2518
Furnish; install; maintain; and
remove 12" diameter
sediment logs; complete as
specified
Linear
Feet 20.00 15.00 -5.00 $16.78 ($83.90)
Page 3 of 4
Docusign Envelope ID: 569F02AB-4186-472F-800B-140B0770E857
CONTRACT 25-20 CHANGE ORDER #1 (FINAL)
ITEM
NUMBER DESCRIPTION UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASE IN
CONTRACT
PRICE
DECREASE IN
CONTRACT
PRICE
2526
Furnish; install; maintain; and
remove turbidity barrier;
complete as specified Each 1.00 1.00 $4,195.42
2632
Furnish and install Class I;
Urban; Type A erosion control
mat; complete as specified
Square
Yards 75.00 147.00 72.00 $4.13 $297.36
2648
Furnish and install medium
rip-rap with filter fabric;
complete as specified
Square
Yards 10.00 20.20 10.20 $71.24 $726.65
2850
Connect to existing storm
sewer main; complete as
specified Each 1.00 1.00 $488.86
2854
Connect lateral to existing
storm sewer main; complete
as specified Each 17.00 16.00 -1.00 $640.56 ($640.56)
2858
Connect to existing storm
sewer inlet; complete as
specified Each 3.00 3.00 $501.03
2914
Storm sewer utility line
opening (ULO); complete as
specified Each 2.00 0.00 -2.00 $923.18 ($1,846.36)
2950
Excavation special (storm);
complete as specified Tons 50.00 0.00 -50.00 $36.99 ($1,849.50)
SECTION I (BID ITEMS 1011 - 2950) - SUBTOTAL: $6,698.49 ($40,430.81)
NET DECREASE TO SECTION I: ($33,732.32)
ITEM
NUMBER DESCRIPTION UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASE IN
CONTRACT
PRICE
DECREASE IN
CONTRACT
PRICE
1-20000
Change out flat top on
manhole 12-597; Hobbs &
Spruce; complete as
specified
Lump
Sum 0.00 1.00 1.00 $2,347.06 $2,347.06
$2,347.06 $0.00
$2,347.06
($33,732.32)
$2,347.06
($31,385.26)NET DECREASE TO CONTRACT:
ADDITIONAL WORK REQUIRED: CO #1
ADDITIONAL WORK REQUIRED: CO #1 SUBTOTAL:
NET INCREASE:
NET DECREASE TO SECTION I:
NET INCREASE TO ADDITIONAL WORK:
Page 4 of 4
Docusign Envelope ID: 569F02AB-4186-472F-800B-140B0770E857