HomeMy WebLinkAbout22-26 CO #1 (Final)_8-24-23TO: PTS Contractors, Inc. CHANGE ORDER #1 (FINAL)
4075 Eaton Road
Green Bay, WI 54311
Your present contract with the City of Oshkosh, Contract No. 22-26, awarded October 25, 2022, is hereby amended
and changed as follows:
NET DECREASE TO SECTION I: ($20,116.10)
NET INCREASE TO ADDITIONAL WORK:$12,911.22
NET DECREASE TO CONTRACT ($7,204.88)
SECTION I TOTALS
BID TOTAL $874,550.00 $874,550.00
CO #1 ($7,204.88)($7,204.88)
CONTRACT TOTAL $867,345.12 $867,345.12
CITY OF OSHKOSH
BY:
I certify that provision has been made to pay the liability that will accrue to the City of Oshkosh, Wisconsin,
under the within Change Order.
Approved as to form:
City Attorney
DATE: AUGUST 24, 2023
______________________________
Comptroller
______________________________
Contractor
______________________________
Approved and accepted:
______________________________
City Manager
City Clerk
______________________________
DocuSign Envelope ID: 709B64FC-C908-4AB7-82E1-A6A92F4124B8
CONTRACT 22-26 CHANGE ORDER #1 (FINAL)
22-26
ITEM
NUMBER DESCRIPTION UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASE IN
CONTRACT
PRICE
DECREASE IN
CONTRACT
PRICE
1050
Mobilization; complete as
specified
Lump
Sum 1.00 1.00 $21,303.50
1100
Removing pavement;
complete as specified
Square
Yards 750.00 465.70 -284.30 $3.20 ($909.75)
1110
Removing curb and gutter;
complete as specified
Linear
Feet 30.00 0.00 -30.00 $5.80 ($174.00)
1120
Removing concrete and
asphalt sidewalk and
driveway; complete as
specified
Square
Feet 260.00 0.00 -260.00 $0.90 ($234.00)
1318
8" concrete pavement
removal and replacement;
including sawing; pavement
ties; dowel bars; bond
breaker; integral curb and fine
grading; turf restoration; and
traffic control; complete as
specified
Square
Yards 190.00 55.80 -134.20 $130.00 ($17,446.00)
1340
Crushed aggregate base
course; complete as specified Tons 80.00 133.50 53.50 $15.00 $802.50
1360
Adjust manholes and inlets;
complete as specified Each 8.00 8.00 $515.00
1441
30" curb and gutter; plain; 7";
with 5" CABC and grading;
complete as specified
Linear
Feet 30.00 0.00 -30.00 $79.00 ($2,370.00)
1510
6" concrete sidewalk/
driveway/ramp with 3" CABC
and grading; complete as
specified
Square
Feet 260.00 0.00 -260.00 $9.20 ($2,392.00)
1650
Locate existing property
monuments; complete as
specified Each 8.00 13.00 5.00 $256.00 $1,280.00
1652
Replace existing property
monuments; complete as
specified Each 4.00 1.00 -3.00 $51.00 ($153.00)
1700
Sawing existing pavement;
complete as specified
Linear
Feet 300.00 316.30 16.30 $3.00 $48.90
1900
Tack coat; complete as
specified Gallons 8.00 0.00 -8.00 $3.00 ($24.00)
1906
4" asphaltic pavement LT with
10" CABC and grading;
complete as specified
Square
Yards 750.00 454.40 -295.60 $49.00 ($14,484.40)
2504
Furnish; install; maintain; and
remove Type C inlet
protection; complete as
specified Each 4.00 2.00 -2.00 $77.00 ($154.00)
Page 2 of 6
DocuSign Envelope ID: 709B64FC-C908-4AB7-82E1-A6A92F4124B8
CONTRACT 22-26 CHANGE ORDER #1 (FINAL)
ITEM
NUMBER DESCRIPTION UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASE IN
CONTRACT
PRICE
DECREASE IN
CONTRACT
PRICE
2508
Furnish; install; maintain; and
remove Type D modified inlet
protection; complete as
specified Each 14.00 14.00 $155.00
2510
Sediment removal - Type D
modified inlet protection;
complete as specified Each 6.00 0.00 -6.00 $103.00 ($618.00)
2514
Furnish; install; maintain; and
remove silt fence; complete
as specified
Linear
Feet 530.00 784.00 254.00 $3.00 $762.00
2516
Furnish; install; maintain; and
remove stone bag; complete
as specified Each 20.00 0.00 -20.00 $21.00 ($420.00)
2518
Furnish; install; maintain; and
remove 12" diameter
sediment logs; complete as
specified
Linear
Feet 95.00 40.00 -55.00 $13.00 ($715.00)
2602
Install salvaged topsoil 6"
depth; complete as specified
Square
Yards 7,157.00 7,638.40 481.40 $2.00 $962.80
2622
Furnish and install no-mow
fescue; complete as specified
Square
Yards 7,157.00 7,638.40 481.40 $1.00 $481.40
2630
Furnish and install Class I;
Type A erosion control mat;
complete as specified
Square
Yards 7,157.00 7,638.40 481.40 $1.50 $722.10
3032
Furnish and install 10"
sanitary sewer (new);
complete as specified
Linear
Feet 1,660.00 1,822.50 162.50 $50.00 $8,125.00
3100
Furnish and install standard
sanitary sewer manhole (4'
diameter); complete as
specified
Vertical
Feet 88.00 100.28 12.28 $470.00 $5,771.60
3114
Furnish and install sanitary
sewer external manhole
chimney seal; complete as
specified Each 7.00 8.00 1.00 $480.00 $480.00
3116
Furnish and install sanitary
sewer external manhole
chimney seal extension;
complete as specified Each 1.00 0.00 -1.00 $380.00 ($380.00)
3118
Furnish and install sanitary
sewer internal manhole
chimney seal; complete as
specified Each 1.00 0.00 -1.00 $530.00 ($530.00)
3136
Rebuild sanitary sewer
manhole (4' diameter);
complete as specified
Vertical
Feet 13.00 15.30 2.30 $740.00 $1,702.00
3300
Furnish and install connection
to existing 8" sanitary sewer
mains; complete as specified Each 1.00 1.00 $3,000.00
Page 3 of 6
DocuSign Envelope ID: 709B64FC-C908-4AB7-82E1-A6A92F4124B8
CONTRACT 22-26 CHANGE ORDER #1 (FINAL)
ITEM
NUMBER DESCRIPTION UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASE IN
CONTRACT
PRICE
DECREASE IN
CONTRACT
PRICE
3330
Furnish and install sanitary
sewer concrete collars;
complete as specified Each 1.00 1.00 $500.00
3332
Core into existing manhole;
complete as specified Each 1.00 1.00 $580.00
3440
Remove casing pipe; 24" or
less; complete as specified
Linear
Feet 35.00 40.00 5.00 $35.00 $175.00
3600
Rock excavation; complete
as specified
Cubic
Yards 50.00 0.00 -50.00 $1.00 ($50.00)
3700
Closed circuit televising;
complete as specified
Linear
Feet 1,660.00 1,822.50 162.50 $2.70 $438.75
3890
Sanitary sewer utility line
opening (ULO); complete as
specified Each 2.00 2.00 $580.00
4002
Furnish and install 6" ductile
iron water main (relay) with
polywrap; complete as
specified
Linear
Feet 10.00 6.50 -3.50 $120.00 ($420.00)
4010
Furnish and install 16" ductile
iron water main (relay) with
polywrap; complete as
specified
Linear
Feet 140.00 137.50 -2.50 $160.00 ($400.00)
4020
Sawing existing pavement;
complete as specified
Linear
Feet 45.00 19.50 -25.50 $96.00 ($2,448.00)
4026
Furnish and install new 12"
ductile iron water main with
polywrap; complete as
specified
Linear
Feet 1,285.00 1,334.00 49.00 $102.00 $4,998.00
4027
Furnish and install new 12"
ductile iron water main with
polywrap and TR Flex
restrained joints; complete as
specified
Linear
Feet 650.00 632.00 -18.00 $106.00 ($1,908.00)
4064
Furnish and install
connections to existing 12"
water main; complete as
specified Each 4.00 4.00 $2,100.00
4066
Furnish and install
connections to existing 16"
water main; complete as
specified Each 2.00 2.00 $3,270.00
4128
Furnish and install 12" x 6"
water main tee; complete as
specified Each 3.00 3.00 $950.00
4131
Furnish and install 12" x 12"
water main tee; complete as
specified Each 1.00 1.00 $1,265.00
4137
Furnish and install 16" x 6"
water main tee; complete as
specified Each 1.00 1.00 $1,690.00
Page 4 of 6
DocuSign Envelope ID: 709B64FC-C908-4AB7-82E1-A6A92F4124B8
CONTRACT 22-26 CHANGE ORDER #1 (FINAL)
ITEM
NUMBER DESCRIPTION UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASE IN
CONTRACT
PRICE
DECREASE IN
CONTRACT
PRICE
4141
Furnish and install 16" x 16"
water main tee; complete as
specified Each 1.00 1.00 $2,975.00
4230
Furnish and install 12" 22-1/2
degree water main bend;
complete as specified Each 1.00 4.00 3.00 $730.00 $2,190.00
4231
Furnish and install 16" 22-1/2
degree water main bend;
complete as specified Each 2.00 3.00 1.00 $1,600.00 $1,600.00
4236
Furnish and install 6" 45
degree water main bend;
complete as specified Each 8.00 2.00 -6.00 $265.00 ($1,590.00)
4239
Furnish and install 12" 45
degree water main bend;
complete as specified Each 10.00 9.00 -1.00 $800.00 ($800.00)
4240
Furnish and install 16" 45
degree water main bend;
complete as specified Each 2.00 0.00 -2.00 $1,650.00 ($3,300.00)
4269
Furnish and install 12" x 6"
water main reducer; complete
as specified Each 1.00 0.00 -1.00 $556.00 ($556.00)
4358
Cut and cap existing 12"
water main; complete as
specified Each 1.00 0.00 -1.00 $350.00 ($350.00)
4360
Cut and cap existing 16"
water main; complete as
specified Each 1.00 0.00 -1.00 $820.00 ($820.00)
4401
Furnish and install 6" water
main gate valve; complete as
specified Each 5.00 4.00 -1.00 $1,800.00 ($1,800.00)
4404
Furnish and install 12" water
main gate valve; complete as
specified Each 7.00 8.00 1.00 $4,500.00 $4,500.00
4405
Furnish and install 16" water
main gate valve; complete as
specified Each 2.00 2.00 $9,650.00
4500
Furnish and install hydrant;
complete as specified Each 4.00 4.00 $5,450.00
4704
Jack and bore 30" steel water
main casing pipe; complete
as specified
Linear
Feet 360.00 360.00 $650.00
4900
Abandon water main on West
Snell Road; complete as
specified
Lump
Sum 1.00 1.00 $780.00
4920
Remove water main;
complete as specified
Linear
Feet 10.00 0.00 -10.00 $29.00 ($290.00)
Page 5 of 6
DocuSign Envelope ID: 709B64FC-C908-4AB7-82E1-A6A92F4124B8
CONTRACT 22-26 CHANGE ORDER #1 (FINAL)
ITEM
NUMBER DESCRIPTION UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASE IN
CONTRACT
PRICE
DECREASE IN
CONTRACT
PRICE
4950
Water main utility line
opening (ULO); complete as
specified Each 1.00 2.00 1.00 $580.00 $580.00
SECTION I (BID ITEMS 1050 - 4950) - SUBTOTAL: $35,620.05 ($55,736.15)
NET DECREASE TO SECTION I: ($20,116.10)
ADDITIONAL WORK REQUIRED: CO #1
ITEM
NUMBER DESCRIPTION UNIT
CONTRACT
QUANTITY
INSTALLED
QUANTITIES
NET
INCREASE
NET
DECREASE
UNIT
PRICE
INCREASE IN
CONTRACT
PRICE
DECREASE IN
CONTRACT
PRICE
1-40000
C900 Certa-Lok pipe in place
of TR Flex pipe; complete as
specified
Linear
Feet 0.00 632.00 632.00 -$3.00 ($1,896.00)
1-40001
TM #1 Water main
connection at Snell/Sterns
downtime with and addition of
a new 12" gate valve;
complete as specified
Lump
Sum 0.00 1.00 1.00 $7,803.32 $7,803.32
1-40002
TM #2 Clear existing casing
pipe; complete as specified
Lump
Sum 0.00 1.00 1.00 $816.40 $816.40
1-40003
Furnish and install new 8"
ductile iron water main with
polywrap; complete as
specified
Linear
Feet 0.00 2.50 2.50 $105.00 $262.50
1-40004
Furnish and install 12" x 8"
water main reducer; complete
as specified Each 0.00 1.00 1.00 $975.00 $975.00
1-40005
Furnish and install 8" water
main gate valve; complete as
specified Each 0.00 1.00 1.00 $4,950.00 $4,950.00
$12,911.22 $0.00
$12,911.22
($20,116.10)
$12,911.22
($7,204.88)
NET INCREASE TO ADDITIONAL WORK:
ADDITIONAL WORK REQUIRED CO #1 (ITEMS 1-40000 - 1-40005) SUBTOTAL:
NET INCREASE TO ADDITIONAL WORK:
NET DECREASE TO SECTION I:
NET DECREASE TO CONTRACT:
Page 6 of 6
DocuSign Envelope ID: 709B64FC-C908-4AB7-82E1-A6A92F4124B8