HomeMy WebLinkAbout4. Red Earth LLCLLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
April 15, 2021
Allen Davis
Director of Community Development
Kelly Nieforth
Economic Development Manager
Redevelopment Authority of the City of Oshkosh
Department of Community Development
215 Church Avenue, Room 201
Oshkosh, WI 54901
Subject: Sawdust District Redevelopment
Redevelopment Authority Members:
Enclosed is a proposal for redevelopment of a parcel at the River North Subdistrict, within the Sawdust
District in the City of Oshkosh. Our plan includes a complete construction management service, from
the planning and design, to construction and management of a seven building, 338 unit multi-family
complex.
Please See attached proposal for details, and contact me at (608) 374-4200 with any questions.
Sincerely,
Jacob R. Buswell
Red Earth, LLC
LLCd Earth
LLCd Earth
LLCd Earth
WIS C O N S IN OS H K O SH
APARTMENTS
Red Earth, LLC
1201 N. Superior Ave.
Tomah, WI 54660
Jacob Buswell
Site & Project Coordinator
jake.buswell@allamericandoitcenter.com
(608) 374-4200
LLCd Earth
LLCd Earth
LLCd Earth
Proposal for Development
City of Oshkosh
Sawdust District Redevelopment
River North Subarea
43 E. 7th Avenue
City of Oshkosh, WI 54902
WISCO N S IN OS H K OSH
APARTMENTS
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
Red Earth, LLC and Americon Construction
are positioned to give the City of Oshkosh
the benefit of a centralized ownership that
handles the entire project, from the RFP stage
to the final stabilization of the properties.
The companies and team members involved
in this project are outlined in this proposal.
With extensive background in acquisition and
development, commercial construction and
property management, our team will provide
the City of Oshkosh confidence in this initial
RFP concept.
Americon Construction
Matthew Buswell
1201 N. Superior Ave.
Tomah, WI 54660
(608) 377-7201mbuswell@americonconstructionco.com
Since 1980, Americon has constructed almost every type
of building imaginable, including thousands of apartment
units, and hundreds of thousands of square feet of office/
retail space. Americon’s core belief is that a contractor must
have strong relationships with project subcontractors in
order to receive the best possible end results. The Americon
team seeks the highest integrity and quality of work
attainable.
GENERAL CONTRACTOR
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, LLC
Jacob Buswell
1201 N. Superior Ave.
Tomah, WI 54660
(608) 374-4200
jake.buswell@allamericandoitcenter.com
Red Earth, LLC was formed specifically for the purpose of
developing a multi-family complex in Oshkosh Wisconsin.
The five members involved have over 100 combined
years of experience in the multi-family construction and
management industry. Between operating Americon
Construction and 3 Amigos Property Management, the team
at Red Earth will deliver the results expected in this project.
DEVELOPER
DEVELOPER CREDENTIALS
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
Knothe & Bruce Architects, LLC
Kevin Burow, AIA, LEED A.P.
7601 University Ave. Suite 201
Middleton, WI 53562
(608) 836-3690info@knothebruce.com
Knothe & Bruce is an award-winning architecture and design
firm involved in a wide range of multi-family projects –
from historic renovations to modern mid-rise apartments,
and from student housing to senior housing campuses.
Regardless of the project or locale, Knothe & Bruce have
collaborated closely with clients since 1974, focusing on
design for the market, future residents, and the community.
ARCHITECT
Three Amigos Property Management
Todd Page
403 Gillette St.
LaCrosse, WI 54603
(608) 781-1275
todd.page@allamericandoitcenter.com
PROPERTY MANAGEMENT
3 Amigos Property Management is a staff of professionals
including Site and Project Coordinators, Financial Analyst,
Director of Properties, Leasing Representatives and
Maintenance Technicians. Our team manages over $100
million worth of properties in and around La Crosse County.
3 Amigos Management provides instant notification of
service requests, a business center, online payment and a
DNA registry of all on-site tenants’ pets.
DEVELOPER CREDENTIALS
JARROD HOLTER
City Engineer/Dir. Pub. Works
City of Onalaska
415 Main St.
Onalaska, WI 54650
(608) 781-9530
Abbey Court Multi-Family Complex
TOM PINION
City Engineer & Planning
City of Baraboo
101 South Blvd.
Baraboo, WI 53913
(608) 393-9945
Lynn Street Apartments
Multi-Family Complex
SCOTT A. HEINIG
Village Administrator
Village of Holmen
421 S. Main Street
Holmen, WI 54636
(608) 526-4336
Grasslands Apartments
Multi-Family Complex
CUSTOMER REFERENCES
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
Project Type: Multi-Family ApartmentsProject Owner: 3 Amigos Property Mgt.
Builder: Americon Construction
Location: 1614 Prairie Place, Holmen, WI
Project Completion: 2018
GRASSLANDS APARTMENTS
• 104 Total Units
Amenities Include:
• Pet Wash/Groom Station
• Lounge with Bar Area
• Commons Area/Game Room
• Outdoor Patio with Firepit
• Indoor Underground Parking
• Theater Room
COMPARABLE PROJECTS
Project Type: Multi-Family Apartments
Project Owner: 3 Amigos Property Mgt.
Builder: Americon Construction
Location: 2101 Abbey Court, Onalaska, WI
Estimated Project Completion: 2023
• 333 Total Units
ABBEY COURT APARTMENTS
Completed to Date:
• (2) 24-unit, (1) 40-unit,
• (1) 80-unit (under const. 2021)
Amenities Include:
• Resident Clubhouse
• Outdoor Pool with Lounge
• Indoor Hot Tub & Sauna
• Fitness Center
• Kitchenette with Dining Area
• Commons Area/Game Room
• Theater Room
• Indoor Underground Parking
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
TODD D. PAGE
Financial Analyst / Managing Partner
Bachelor of Science - Business Administration - UW - Eau Claire.
Magna Cum Laude, Certified Public Accountant Degree
Vice President - All American Lumber, Inc. - 1984-2019. Instrumental
in taking Norwalk Lumber from $188,000 annual sales to over $30
million in annual sales with All American Lumber.Partner - 3 Amigos Management - Proforma projections, finance
reports analyst
TEAM MEMBERS
JACOB R. BUSWELL
Site & Project Coordinator
Bachelor of Science - Business Administration - UW-LaCrosse
Vice President of Operations - All American Lumber, Inc.
Board of Directors - Tomah (WI) Chamber of Commerce 2013-2015
Chairman of Board of Directors - Wisconsin Retail Lumberman’s
Association and Wisconsin Lumber Dealers Education Foundation
Co-Owner - Rapid River Apartments, LLC.
Red Earth, LLC Members Holding a 20% Ownership
Financial Analyst /
Managing Partner
TODD D. PAGE JACOB R. BUSWELLSite & Project
Coordinator
RICHARD J. BEYERSite & Project Coordinator
MATTHEW B. BUSWELLConstruction
Specialist
BRIAN L. BUSWELLProject
Executor
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
MATTHEW B. BUSWELL
Construction Specialist
Bachelor of Science - Business Mgt. & Economics - UW-LaCrosse
Degree in Construction Management - University of Minnesota
Project Manager - Ebert Construction, Minneapolis, MN 2012-2014
Board of Directors - Union Bank 2019-2020
Board of Directors - River Bank 2020-CurrentVice President of Construction - Americon Construction: Duties
include overall supervision of Project Managers, Superintendents,
field staff. Over the past 15 years managed or involved in multiple
projects totaling near $100 Million.
TEAM MEMBERS
BRIAN L. BUSWELL
Project Executor
Bachelor of Science - Business Administration - UW- LaCrosse
Founder & CEO - All American Lumber, Inc. 1980-present
All American Lumber consists of Americon Construction,
All American Do it Center 3 retail locations & All American Steel
(manufacturing plant in Tomah, WI)
Co-Owner - 3 Amigos Property Management & Affiliated Entities
Past Monroe County Board Supervisor, Recipient of Lieutenant
Governor’s Excellence Award in Historical Preservation. Co-owner
of Affiliated Entities with value of over $100 million property value.
Past Board of Directors member for Do it Best Corp., a $4 Billion
hardware and lumber cooperative.
RICHARD J. BEYER
Site & Project Coordinator
Director / Member - River Bank 2016-2020. River Bank has just
under $1 Billion dollars of assets in its portfolio. Currently is a River
Bank Senior Advisor.
Involved in real-estate since 1991. Acquired, built, redeveloped
thousands of units totaling over $500 million in property value.
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
DEPARTMENT OF THE TREASURY
INTERNAL REVENUE SERVICE
CINCINNATI OH 45999-0023
Date of this notice: 01-15-2021
Employer Identification Number:
86-1493887
Form: SS-4
Number of this notice: CP 575 B
RED EARTH LLC
TODD D PAGE MBR
1310 W WISCONSIN ST For assistance you may call us at:
SPARTA, WI 54656 1-800-829-4933
IF YOU WRITE, ATTACH THE
STUB AT THE END OF THIS NOTICE.
WE ASSIGNED YOU AN EMPLOYER IDENTIFICATION NUMBER
Thank you for applying for an Employer Identification Number (EIN). We assigned you
EIN 86-1493887. This EIN will identify you, your business accounts, tax returns, and
documents, even if you have no employees. Please keep this notice in your permanent
records.
When filing tax documents, payments, and related correspondence, it is very important
that you use your EIN and complete name and address exactly as shown above. Any variation
may cause a delay in processing, result in incorrect information in your account, or even
cause you to be assigned more than one EIN. If the information is not correct as shown
above, please make the correction using the attached tear off stub and return it to us.
Based on the information received from you or your representative, you must file
the following form(s) by the date(s) shown.
Form 1065 03/15/2022
If you have questions about the form(s) or the due date(s) shown, you can call us at
the phone number or write to us at the address shown at the top of this notice. If you
need help in determining your annual accounting period (tax year), see Publication 538,
Accounting Periods and Methods.
We assigned you a tax classification based on information obtained from you or your
representative. It is not a legal determination of your tax classification, and is not
binding on the IRS. If you want a legal determination of your tax classification, you may
request a private letter ruling from the IRS under the guidelines in Revenue Procedure
2004-1, 2004-1 I.R.B. 1 (or superseding Revenue Procedure for the year at issue). Note:
Certain tax classification elections can be requested by filing Form 8832, Entity
Classification Election. See Form 8832 and its instructions for additional information.
A limited liability company (LLC) may file Form 8832, Entity Classification
Election, and elect to be classified as an association taxable as a corporation. If
the LLC is eligible to be treated as a corporation that meets certain tests and it
will be electing S corporation status, it must timely file Form 2553, Election by a
Small Business Corporation. The LLC will be treated as a corporation as of the
effective date of the S corporation election and does not need to file Form 8832.
To obtain tax forms and publications, including those referenced in this notice,
visit our Web site at www.irs.gov. If you do not have access to the Internet, call
1-800-829-3676 (TTY/TDD 1-800-829-4059) or visit your local IRS office.
DEVELOPER LEGAL STRUCTURE
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
(IRS USE ONLY) 575B 01-15-2021 REDE B 9999999999 SS-4
IMPORTANT REMINDERS:
* Keep a copy of this notice in your permanent records.This notice is issued only
one time and the IRS will not be able to generate a duplicate copy for you. You
may give a copy of this document to anyone asking for proof of your EIN.
* Use this EIN and your name exactly as they appear at the top of this notice on all
your federal tax forms.
* Refer to this EIN on your tax-related correspondence and documents.
If you have questions about your EIN, you can call us at the phone number or write to
us at the address shown at the top of this notice. If you write, please tear off the stub
at the bottom of this notice and send it along with your letter. If you do not need to
write us, do not complete and return the stub.
Your name control associated with this EIN is REDE. You will need to provide this
information, along with your EIN, if you file your returns electronically.
Thank you for your cooperation.
Keep this part for your records. CP 575 B (Rev. 7-2007)
----------------------------------------------------------------------------------------------
Return this part with any correspondence
so we may identify your account. Please CP 575 B
correct any errors in your name or address.
9999999999
Your Telephone Number Best Time to Call DATE OF THIS NOTICE: 01-15-2021
( ) - EMPLOYER IDENTIFICATION NUMBER: 86-1493887
_____________________ _________________ FORM: SS-4 NOBOD
INTERNAL REVENUE SERVICE RED EARTH LLC
CINCINNATI OH 45999-0023 TODD D PAGE MBR
1310 W WISCONSIN ST
SPARTA, WI 54656
DEVELOPER LEGAL STRUCTURE
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
DEVELOPER LEGAL STRUCTURE
State of Wisconsin
DEPARTMENT OF FINANCIAL INSTITUTIONS
Division of Corporate & Consumer Services
FILING FEE $170.00
Please check box to request
Optional Expedited Service + $25.00
DFI/CORP/502 (02/18) 1
FORM 502 ARTICLES OF ORGANIZATION LIMITED LIABILITY COMPANY Sec. 183.0202 Wis. Stats. Executed by the undersigned for the purpose of forming a Wisconsin limited liability company under Ch. 183 of the Wisconsin Statutes:
Article 1. Name of the limited liability company: ____________________________________________________________________________
Article 2. The limited liability company is organized under Ch. 183 of the Wisconsin Statutes.
Article 3. Name of the initial registered agent: Article 4. Street address of the initial registered office: (The complete physical address, including street and
number, if assigned, and ZIP code. A PO Box, in the same city or town, may be included as part of the address, but is
insufficient alone.)
Article 5. Management of the limited liability company shall be vested in:
(Select and check (X) the one appropriate choice below)
a manager or managers
OR
its members Article 6. Name and complete address of each organizer:
Organizer’s signature Organizer’s signature This document was drafted by (Name the individual who drafted the document)
OPTIONAL – This document has a delayed effective date:__________________________________ (up to 90 days after received date)
NOTE: The articles of organization may contain only that information required under items 1 through 6. The company may create a separate operating agreement that includes additional information. Office Use Only
Red Earth,LLC
Todd D.Page
Todd D.Page
1310 West Wisconsin StreetSparta,WI 54656
Jack D.Buswell
1310 West Wisconsin StreetSparta,WI 54656
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
DEVELOPER LEGAL STRUCTURE
DFI/CORP/502 (02/18) 2
ARTICLES OF ORGANIZATION - Limited Liability Company
_____________________________________________________
_____________________________________________________
▲ Please provide an email or postal mailing address for the filed copy of the document.
Your phone number during the day: ______________________________________ INSTRUCTIONS (Ref. sec. 183.0202 Wis. Stats. for document content) Please use BLACK ink. Submit one original to State of WI-Dept. of Financial Institutions, Box 93348, Milwaukee WI, 53293-0348, with the $170.00 filing fee, payable to the department. Filing fee is non-refundable. (If sent by Express or Priority U.S. mail, please visit www.wdfi.org/contact_us/ for current
physical address). This document can be made available in alternate formats upon request to qualifying individuals with disabilities. The original must include an original manual signature. Upon filing, the information in this document becomes public and might be used for purposes other than those for which it was originally furnished. If you have any questions, please contact the Division of Corporate & Consumer Services at 608-261-7577. Hearing-impaired may call 711 for TTY.
Article 1. The name must contain the words “limited liability company” or “limited liability co.” or end with the
abbreviation “L.L.C.” or “LLC”. Article 2. This statement is required by sec. 183.0202(1). Articles 3 & 4. The company must have a registered agent located at a registered office in Wisconsin. The address
of the registered office is to describe the physical location where the registered agent maintains their business office. Provide the street number and name, city and ZIP code in Wisconsin. P O Box addresses may be included as part of the address, but are insufficient alone. The company may not name itself as its own registered agent. Article 5. Indicate whether management of the company will be vested in a manager or managers, or in its members. Select only one choice. (Ref. sec. 183.0401, Wis. Stats.) Article 6. Print or typewrite the name and complete address of each organizer. At least one organizer is required to sign the document, although all organizers may sign. If the document is executed in Wisconsin, sec. 182.01(3), Wis. Stats., provides that it shall not be filed unless the name of the drafter (either an individual or a governmental agency) is printed in a legible manner. If the document is not executed in Wisconsin, enter that remark. This document may declare a delayed effective date. To do so, complete the statement. The delayed effective date may not be before, or more than 90 days after, the document is received by the Department of Financial Institutions for filing.
Arndt,Buswell &Thorn,S.C.101 West Oak Street
P.O.Box 349Sparta,WI 54656
(608)269-1200
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
Proposed Project: Multi-Family Complex.
The Complex will have approximately 338
units throughout seven buildings, plus
outdoor pool and clubhouse building.
Identification: Sawdust Apartments
(Final name and logo subject to change)
PROPOSED LAND USE: MULTI-FAMILY HOUSING COMPLEX
WISCONS IN
O SHKOSH
APARTMENTS
PROJECT DESCRIPTION
Project Details: Located on this parcel within
the River North Subarea will be Class-A
Apartment Buildings, including an outdoor
pool with lounge and clubhouse. Featured
amenities include fitness center, hot tub and
sauna, community/common area, theatre
room, pet wash/groom station, bike rack
parking/bike repair station and kitchenette.
Additionally, residents have access to secure,
private underground parking. Not only will it be
aesthetically appealing from both nearby land
and water views, but it will strengthen the tax
base while increasing the downtown population.
Nearby businesses of all kinds will benefit by the
increased foot and vehicle traffic in the area.
Construction Materials: We build to hold properties.
We do not construct to sell in the short term.
Because we are a long term owner of our projects,
we use high quality design and high quality materials
to last generations. We build to accommodate
quality tenants. Our units exceed code requirements
for sound-proofing between units by filling floor
systems with cellulose, and using sound board and
sound channel in hallways, ceilings and common
walls.
Exterior Aesthetics: The exterior features brick with
either LP SmartSide and/or James Hardie Cement
Board siding. We do not use vinyl siding or industrial
steel siding on our apartment buildings.
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
Case: In a recent TIF project we structured,
our team broke ground within a couple weeks
of taking property ownership and completing
the development agreement. Please note that
this timeline followed months of municipality
and DNR approvals prior to the development
agreement being finalized.
PROJECT DESCRIPTION
Timetable for Construction: We would use
a phased approach. The first phase would
begin with two 48-unit buildings (Buildings
1 and 2) each connecting to the clubhouse.
The second phase would consist of
constructing the center core, including a 48-
unit and 82-unit building (Buildings 7 and
4). The third phase would complete the
project with a final 48-unit and (2) 32-unit
buildings (Buildings 3, 5 and 6). Expected
total completion timeline would be five
years.
Environmental Cost: The site contains
sawdust and other contaminated soils.
While the undesirable soils are unfortunate,
they can be utiliized to the benefit of the
project, and not put further stress on the
environment. If you look close at the
rendered photo to the left, you will notice
a raised area between the buildings. This
area is designed to be a peaceful quiet
area, an area without traffic, a place to slow
down. A great deal of these affected soils
are anticipated to be used to raise the elevation of this
unique area. With completion of the project, they will
be capped with a hard surface or topsoil with sod. The
result will be an elegant concept combined with an eye
toward the environment.
Sawdust Apartments will have multiple electric car
charging stations with the infrastructure to have
available to service all parking stalls.
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
CLU
B
HOU
S
E
WISC O N S IN OS H K OSH
APARTMENTS
CONCEPT PLAN
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
PROJECT GALLERY
The elevated green space between the buildings is a peaceful, quiet area without traffic.
The majority of parking is designed to be centered between the buildings, enhancing the aesthetics from outside the Sawdust Apartment Complex.
A park like feel will surround all of the buildings. Walkways with landscaping lead to many usable outdoor spaces.
The project is close and convenient to many downtown restaurants, shopping and government facilities.
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
Indoor Amenities Include:
• (7) 4-Story Apartment Buildings: Ranging from 32 units to 82 units per Building
• Approximately 310 Underground Parking Stalls: A Range of 24 to 78 per Building, Depending on
Building Size, and Electric Car Charging Stations.
• The Clubhouse features a Fitness Center, Hot Tub and Sauna, Common Area/Game Room, Theater
Room, Pet Wash/Groom Station, Kitchenette and Management Office.
PROJECT GALLERY
The City of Oshkosh’s Riverwalk will pass alongside this complex.
The Clubhouse is conveniently located, facing the center of the complex, and has a view of the Fox River.
A beautifully landscaped walk has been designed to provide privacy for Sawdust Apartment Residents.
Outdoor walkways have a plaza-looking appearance from the center of the complex to outlying areas.
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
PROJECT GALLERY
Outdoor Amenities Include:
• Swimming Pool, Dog Run Area, Outdoor Lounge/Shared Plaza, Bike Rack Parking
• Approximately 186 Parking Stalls, which include Handicap Spaces
• City Owned, Developed and Maintained Game Areas Including: Playground Structures, Basketball and
Pickleball Courts (Open to the Public)
Outdoor common space is perfect for business professionals or students looking to escape working indoors, or looking for quiet or social time.
Adjacent public amenities maintained by the city of Oshkosh to include playground, basketball and pickleball courts.
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
FINANCING PLAN
A) City Participation: The proposed and intended use of the property is the construction and
management of a 338-unit luxury apartment complex with approximately a $35 million dollar
assessed value. This value is based on the closest comparison, a 2019 tax assessment of
approximately $94,263 per unit for the Anthem Luxury Living property plus approximately $9,000
per unit for our added amenities, building design, and aesthetics. Since the city and the developer
do not control actual assessed values, upon completion and stabilization of the entire project the
developer guarantees a minimum conservative assessed value of $32 million dollars, which is
anticipated to yield approximately $816,000 in total real estate taxes annually (estimated mill rate
$.0255 per $1,000 of assessed value).
1. We request the city participation to be in the form of a “Pay Go Reimbursement” of 80%
of the annual taxes paid by owner for up to 20 years. City shall be obligated to pay TIF
incentive up to 17% of the total estimated $59,150,000 of expenses incurred and paid by the
developer/owner. We request the city reimburse the owner on or before September 1st of
each year. TIF incentive payments shall not exceed 17% of the total estimated $59,150,000 of
expenses incurred or exceed a maximum cumulative amount of $10,055,500.
2. The annual 80% tax reimbursement will start when the tax assessment is adjusted following
the completion of the first building.
3. Example TIF Structure: (Mill rate, assessment, and timeline are variable items)
TIF
YEAR YEAR TAX
YEAR ASSEESSMENT APPROX. TAX REIMBURSEMENT NET TAX PER YR
1 2022 2021 ----
2 2023 2022 $4,560,000.00 $116,280.00 $93,024.00 $23,256.00
3 2024 2023 $10,120,000.00 $258,060.00 $206,448.00 $51,612.00
4 2025 2024 $13,680,000.00 $348,840.00 $279,072.00 $69,768.00
5 2026 2025 $18,240,000.00 $465,120.00 $372,096.00 $93,024.00
6 2027 2026 $26,030,000.00 $663,765.00 $531,012.00 $132,753.00
7 2028 2027 $29,070,000.00 $741,285.00 $593,028.00 $148,257.00
8 2029 2028 $32,110,000.00 $818,805.00 $655,044.00 $163,761.00
9 2030 2029 $32,110,000.00 $818,805.00 $655,044.00 $163,761.00
10 2031 2030 $32,110,000.00 $818,805.00 $655,044.00 $163,761.00
11 2032 2031 $32,110,000.00 $818,805.00 $655,044.00 $163,761.00
12 2033 2032 $32,110,000.00 $818,805.00 $655,044.00 $163,761.00
13 2034 2033 $32,110,000.00 $818,805.00 $655,044.00 $163,761.00
14 2035 2034 $32,110,000.00 $818,805.00 $655,044.00 $163,761.00
15 2036 2035 $32,110,000.00 $818,805.00 $655,044.00 $163,761.00
16 2037 2036 $32,110,000.00 $818,805.00 $655,044.00 $163,761.00
17 2038 2037 $32,110,000.00 $818,805.00 $655,044.00 $163,761.00
18 2039 2038 $32,110,000.00 $818,805.00 $655,044.00 $163,761.00
19 2040 2039 $32,110,000.00 $818,805.00 $655,044.00 $163,761.00
20 2041 2040 $32,110,000.00 $818,805.00 $120,292.00 $698,513.00
TOTALS:$13,237,815.00 $10,055,500.00 $3,182,315.00
* ASSESSMENT AND MILL RATE ARE NOT EXACT, WHICH COULD LENGTHEN OR SHORTEN TIF LIFE* TOTAL REIMBURSEMENT CAN NOT EXCEED $10,055,500.00
LLCd Earth
LLCd Earth
LLCd Earth
Red Earth, L.L.C.
B) Financial Ability: We have discussed the potential TIF structure and scope of this project with
multiple banks. Each bank has indicated a strong desire to be involved in this project. Due to our
past success and strengths in the multi-family market we are confident that if the TIF is structured
as indicated above (or a close variation) we will be able to start this project in a timely manner. In
order for this project to be financially feasible, the TIF is required to help offset the extraordinary
costs of development due to the poor soil conditions, including: over excavation and capping of
contaminated burden, water table issues, geo-piers in lieu of conventional foundations, out of the
ordinary techniques for sound proofing due to the rail spur. Without the Pay Go TIF, our proforma
will not generate the cap rate needed for a bank to finance this project.
1. The owners of Red Earth LLC have a combined ownership in over $120 million dollars’ worth
of income property. The managing entity is known as 3 Amigos Property Management.
2. All American Lumber Inc., which is a closely related firm has an annual revenue of over $33
million per year, has a book value of over $6 million, and a $4 million dollar line of credit.
3. Americon is a General Contractor and a division of All American Lumber, with annual sales of
$10 -15 million dollars.
C) Target Market: A majority of our new development projects are typically marketed to young
professionals, small families, and people up to retirement age or over.
Excerpts from the Oshkosh Market Study, Envisioning North Jackson, state that:
“Many rental options appear to focus on households earning between $25,000 and $49,0000 per
year. On the other hand, households earning more than $75,000 per year appear to be under-
served by the housing market, an opportunity to fill a market-rate housing gap. With the addition
of high-quality units in this market - above $200,000 for ownership options and above $1,500 per
month for rental options – the study area may be able to absorb a share of Oshkosh’s housing
demand. The question is whether an environment can evolve in the study area that is conducive to
housing in these ranges.”
In summary, we believe the Sawdust Apartment complex will help bridge this gap. The property
will help the city retain a portion of the population which live in other communities and
commute to Oshkosh for work. Our rents could vary between $1,100-$1,900/month depending
on the location and size of the unit.
D) Purchase Price: Due to the extraordinary costs to develop this site, we are requesting a purchase
price of $1.00. Included with the purchase is the expectation the City continue developing the
Riverwalk the length of the property. We would also request the city own, develop and maintain
the parcel closest to the rail spur. In our site plan we suggest using this area for a city park that
would not only serve residents of Sawdust Apartments but children and adults in the nearby
neighborhood.
In any project there are only so many dollars available. It should be frankly stated a purchase price
of a dollar would spur development and maintain funds for the planned development. Funds
for a land purchase would certainly have to be reallocated which would change the planned
development.
FINANCING PLAN
LLCd Earth
LLCd Earth
LLCd Earth
OUR ROLE IN SUPPORTING THE CITY OF OSHKOSH’S VISION:
LLCd Earth
LLCd Earth
LLCd Earth
“The team at Red Earth, LLC is confident that our 41 years of construction
history combined with our 30 years of multi-family development and
management will fulfill the vision of the City of Oshkosh. Our timeless
designs, construction techniques, and use of quality building materials are
steps we take to increase the value of our properties.
Our proposal helps address some of the current challenges the City of
Oshkosh identified in the Oshkosh Market Study. We believe our team
of professionals is suited to develop, manage, and own the Sawdust
Apartments for many decades to come. This project will reinvest in the
success of downtown Oshkosh, increase the tax base and bring new
residents into the city.
We would like to thank the City of Oshkosh for the opportunity to submit a
development proposal for the Sawdust District.”
SUPPORTING THE VISION
Jacob Buswell Site Project Coordinator
The Early Name of the Fox River used by the Menominee Nation was Meskwahkiw-Sipiah, meaning “Red Earth River.”