HomeMy WebLinkAbout06. 20-194 MAY 12, 2020 20-194 RESOLUTION
(CARRIED 6-0 LOST LAID OVER WITHDRAWN )
PURPOSE: APPROVE CHANGE ORDER NO. 1 FOR PUBLIC WORKS NO. 18-13
SANITARY SEWER & LATERAL RELAY, PAVING, AND
MISCELLANEOUS UTILITY REPAIR / PTS CONTRACTORS, INC.
($31,770.95)
INITIATED BY: PUBLIC WORKS DEPARTMENT
BE IT RESOLVED by the Common Council of the City of Oshkosh that the following
change Order, a copy of which is attached, is hereby approved:
PTS CONTRACTORS, INC.
4075 Eaton Road
Green Bay, WI 54311
Net Increase to Contract: ($31,770.95)
PURPOSE: See attached Change Order.
Acct. Nos. 315-0410-7480-00000 Street Improvement Fund Expenditures
317-0410-7480-03301 Special Assessments Fund — Streets
541-1810-1799-00000 Water Utility Construction in Progress
317-0410-7480-03303 Special Assessments Fund —Water
551-1910-1799-00000 Sewer Utility Construction in Progress
317-0410-7480-03302 Special Assessments Fund — Sewer
561-2010-1799-00000 Storm Utility Construction in Progress
317-0410-7480-03305 Special Assessments Fund — Storm Water
321-0410-6801-04813 Contract Control—Paving
321-0410-6804-04813 Contract Control— Storm Sewer
321-0410-6802-04813 Contract Control— Sanitary Sewer
321-0410-6803-04813 Contract Control—Water
561-2050-6426-00000 Storm Water Operating Budget
541-1867-6401-08673 Water Operating Budget
0
City of
Oshkosh
MEMORANDUM
TO: Honorable Mayor and Members of the Common Council
FROM. Justin Gierach, Engineering Division Manager/City Engineer
DATE. May 7 2020
RE. Change Order No. 1 for Public Works Contract No. 18-13
Sanitary Sewer and Lateral Relay,Paving,and Miscellaneous Utility Repair
PTS Contractors,Inc. ($31,770.95)
BACKGROUND
The Department of Public Works utilizes "Unit-Price Contracts" for the vast majority of its
construction projects. In a unit-price contract, the design team prepares an estimate of quantities
to be installed, and the Contractor provides unit prices for each Bid Item. This type of contract
establishes the unit prices for each Item, and provides flexibility during construction to increase
or decrease quantities based upon the actual in the ground conditions that are encountered
during construction. This flexibility reduces the potential for "down-time" charges that would
apply if the crews are unable to proceed due to the Contractor and the Owner negotiating a price
for adding small quantities of Bid Items, thus reducing the overall cost of the construction
projects. During the closeout procedures for unit-price contracts, a change order is required so
that the actual installed quantities match the contracted quantities.
Per the Municipal Code of the City of Oshkosh (Municipal Code) Section 12-8 (F), change orders
require Common Council approval when the total change order exceeds $25,000 or exceeds
fifteen percent (15%) of the Contract price or exceeds the budget. The Department of Public
Works has utilized those parameters based upon each individual Capital Improvement Program
(CIP)budget portion of projects when determining when a change order must come to Common
Council for approval.
Change Order No. 1 for Contract 18-13 is scheduled for consideration by the Common Council at
the May 12, 2020 meeting. This change order is the final change order for this project, bringing
the Contract quantities and actual installed quantities to match. The Contract was originally
awarded to PTS Contractors, Inc.in June of 2018. This change order is for additional services that
were requested and provided, and to adjust final quantities to match field conditions.
i\En8ineering\2018 CONTRACTS\18-13 San Swr Page 1 of 2
Relay\Project Information\Correspondence\Memo\18-13 Memo for CO u1(FinaIL5-7-20 docx
ANALYSIS
Following is a summary of the significant changes to each section of the CIP•
• Street-Final quantities adjusted to match field conditions.
• Storm Sewer-Extra storm sewer work was added on Fox Street to repair a failing system.
The Vine Avenue outfall had to be modified to work around an existing twelve-inch(12")
high pressure gas main.
• Sanitary Sewer-Final quantities adjusted to match field conditions.
• Water Main-Final quantities adjusted to match field conditions.
• Storm Water Operating Budget-Final quantifies adjusted to match field conditions.
• Water Operating Budget-Final quantifies adjusted to match field conditions.
FISCAL IMPACT
Estimated Total
Contract Section Change Order Amount Construction Costs CIP Budget Amount
Street -$54,976.68 $691,652.84 $802,264
Storm Sewer $98,575.37 $516,970.67 $553,000
Sanitary Sewer $7,212.63 $2,890,894.65 $2,928,300
Water Main $2,663.14 $266,265.21 $300,000
Storm Water
Operating Budget -$7,665.71 $18,585.94 $28,000
Water Operating Budget -$14,037.80 $41,189.70 $56,000
Total $31,770.95 $4,425,559.01 $4,667,564
Adequate funds are available in the relating sections of the 2018 Capital Improvement Budget.
RECOMMENDATIONS
I recommend approval of Change Order No. 1 to Contact No. 18-13 in the amount of$31,770.95
to PTS Contractors, Inc.
Approved:
Mark A. Rohloff
City Manager
ncnic
1\Engineering\2018 CONTRALIS\18-13 San Swr Page 2 of 2
Relay\Protect informatIon\Correspondence\Memo\18-13 Memo for CO 111(Float 5-0-20 docx
TO: PTS CONTRACTORS, INC. CHANGE ORDER#1 FINAL(REVISED)
4075 EATON ROAD DATE APRIL 16,2020
GREEN BAY,WI 54311
Your present contract with the City of Oshkosh, Contract No. 18-13, awarded June 12,2018,is hereby amended
and changed as follows:
NET INCREASE TO SECTION I: $109,835.70
NET DECREASE TO SECTION I: ($78,064.75)
NET INCREASE TO CONTRACT $31,770.95
SECTION I TOTALS
BID TOTAL $3,895,768.30 $3,896,768.30
CO#1 $31,770.95 $31,770.95
CONTRACT TOTAL $3,927,539.25 $3,927,539.25
CITY OF OSHKOSH
BY:
City Manager
City Clerk
Ap
grove/d n accepted:
I
Contractor
I certify that provision has been made to pay the liability that will accrue to the City of Oshkosh,Wisconsin,
under the within Change Order.
Comptroller
Approved as to form:
City Attorney
CONTRACT 18-13 CHANGE ORDER#1 FINAL(REVISED)
18-13
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASEIN DECREASEIN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Removing pavement; Square
1100 complete asspecified Yards 16,420.00 16,245.91 -174.09 $2.30 $400.41
Removing concrete and
asphalt sidewalk and
driveway;complete as Square
1120 specified Feet 10,200.00 9,785.39 -414.61 $0.75 $310.96
Unclassified excavation; Cubic
1200 complete asspecified Yards 4,150.00 4,995.95 845.95 $18.90 $15,988.46
7"concrete pavement
removal and replacement;
including sawing;pavement
ties;dowel bars; bond
breaker; integral curb and
fine grading;turf restoration;
and traffic control;complete Square
1308 asspecified Yards 1,850.00 2,017.10 167.10 $60.50 $10,109.55
8"concrete pavement HES
removal and replacement;
including sawing;pavement
ties;dowel bars; bond
breaker;integral curb and
fine grading;turf restoration;
and traffic control;complete Square
1319 asspecified Yards 1,225.00 1,435.80 210.80 $71.30 $15,030.04
Adjust manholes and inlets;
1360 complete asspecified Each 84.00 88.00 4.00 $360.00 $1,440.00
Turf restoration on Buchanan
Avenue;complete as Square
1370A specified Yards 131.00 433.03 302.03 $11.30 $3,412.94
Turf restoration on North
Eagle Street;complete as Square
1370B specified Yards 286.00 420.90 134.90 $10.25 $1,382.73
Turf restoration on Fox Square
1370C Street;complete asspecified Yards 394.00 386.02 -7.98 $9.75 $77.81
Turf restoration on Graham
Avenue;complete as Square
1370D specified Yards 1,232.00 1,439.51 207.51 $9.20 $1,909.09
Turf restoration on Hawk Square
1370E Street;complete asspecified Yards 503.00 556.83 53.83 $9.20 $495.24
Turf restoration on Maple
Avenue;complete as Square
1370F specified Yards 147.00 401.30 254.30 $11.30 $2,873.59
Turf restoration on Punhoqua Square
1370G Street;complete asspecified Yards 2,800.00 3,157.58 357.58 $9.20 $3,289.74
Turf restoration on Vine
Street outfall;complete as Square
1370H specified Yards 27.00 240.11 213.11 $15.40 $3,281.89
Restore gravel driveway/ Square
1372 apron;complete asspecified Yards 15.00 0.00 -15.00 $20.50 $307.50
Cold weather covering
(concrete pavement)-single
visquine;complete as Square
1380 specified Yards 264.00 82.00 -182.00 $5.20 $946.40
Page 1 of 8
CONTRACT 18-13 CHANGE ORDER#1 FINAL(REVISED)
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Up-charge for late season
cold weather concrete
pavement;complete as Cubic
1390 specified Yards 1 54.00 105.00 51.00 $10.25 $522.75
12"radius curb with 6"CABC
and grading;complete as Linear
1410 specified Feet 115.00 178.88 63.88 $11.30 $721.84
18"concrete curb and gutter
removal and replacement;
including sawing;pavement
ties;dowel bars; bond
breaker; integral curb and
fine grading;turf restoration;
and traffic control;complete Linear
1428 as specified Feet 50.00 21.21 -28.79 $43.00 $1,237.97
4"concrete sidewalk with 3"
CABC and grading;complete Square
1500 asspecified Feet 6,300.00 6,657.21 357.21 $6.90 $2,464.75
6"concrete sidewalk/
driveway/ramp with 3"CABC
and grading;complete as Square
1510 specified Feet 1,560.00 3,017.00 1457.00 $7.65 $11,146.05
6"concrete step;complete as Square
1530 s ecified Feet 20.00 76.03 56.03 $41.00 $2,297.23
Curb ramp detectable
warning field(natural/non-
painted);complete as Square
1540 specified Feet 168.00 240.00 72.00 $36.00 $2,592.00
No.4 reinforcing rods-
deformed;epoxy-coated; Linear
1550 complete asspecified Feet 2,025.00 2,144.73 119.73 $0.85 $101.77
Drilled No.4 sidewalk tie bars
-deformed;epoxy-coated;
1560 complete asspecified Each 338.00 370.00 32.00 $6.20 $198.40
Sawing existing pavement; Linear
1700 complete asspecified Feet 6,000.00 2,881.23 -3,118.77 $2.10 $6,549.42
Base aggregate dense; 3/4';
1800 complete as specified Tons 770.00 540.70 -229.30 $18.00 $4,127.40
Tack coat;complete as
1900 specified Gallons 2,160.00 1,160.00 -1,000.00 $2.90 $2,900.00
HMA Pavement MT;
1902 complete asspecified Tons 2,400.00 2,128.20 -271.80 $60.20 $16,362.35
HMA cold weather paving;
1903 1 complete asspecified Tons 300.00 0.00 -300.00 $64.00 $19,200.00
5"asphaltic pavement MT
with 10"CABC and grading; Square
1905 complete asspecified Yards 12.00 28.03 16.03 $64.00 $1,025.92
4"asphaltic pavement LT
with 10"CABC and grading; Square
1906 complete asspecified Yards 15,750.00 18,198.54 2448.54 $23.60 $57,785.54
4"asphaltic surface LT with
6"CABC and grading; Square
1916 complete asspecified Yards 284.00 326.78 42.78 $32.75 $1,401.05
Asphaltic cold weather Square
1918 paving;complete asspecified Yards 788.00 11,841.70 11053.70 $1.00 $11,053.70
Asphaltic base patching; Square
1920 ]complete asspecified Yards 1 1,300.00 0.00 -1,300.00 $17.00 $22,100.00
Page 2 of 8
CONTRACT 18-13 CHANGE ORDER#1 FINAL(REVISED)
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Asphaltic pavement milling; Square
1950 com lete asspecified Yards 7,900.00 8,048.90 148.90 $1.70 $253.13
Prepare foundation for
asphaltic paving on Hughes Lump
1960F Street; complete asspecified Sum 1.00 1.00 $54,000.00
Furnish and install 6"storm Linear
2000 sewer;complete asspecified Feet 10.00 0.00 -10.00 $102.00 $1,020.00
Furnish and install 8"storm Linear
2001 sewer;complete asspecified Feet 40.001 144.50 104.50 $102.00 $10,659.00
Furnish and install 10"storm Linear
2002 sewer;complete asspecified Feet 20.00 17.50 -2.50 $106.00 $265.00
Furnish and install 12"storm Linear
2003 sewer;complete asspecified Feet 20.00 50.001 30.00 $108.00 $3,240.00
Furnish and install 15"storm Linear
2006 sewer;complete asspecified Feet 8.00 41.00 33.00 $112.00 $3,696.00
Furnish and install 27"storm Linear
2018 sewer;complete asspecified Feet 5.00 8.00 3.00 $393.00 $1,179.00
Furnish and install 30"RCP
Class V storm sewer; Linear
2023 complete asspecified Feet 8.00 0.00 -8.00 $265.00 $2,120.00
Furnish and install 48"storm Linear
2030 sewer;complete asspecified Feet 270.00 267.00 -3.00 $165.00 $495.00
Furnish and install 54"storm Linear
2033 sewer;complete as specified Feet 425.00 402.00 -23.00 $220.00 $5,060.00
Furnish and install 38"x 60" Linear
2120 CMP; complete asspecified Feet 16.00 0.00 -16.00 $265.00 $4,240.00
Class III apron endwall with
joint ties;complete as
2150 specified Each 1.00 0.00 -1.00 $18,000.00 $18,000.00
Furnish and install standard
storm sewer inlet manhole(8'
diameter);complete as Vertical
2217 specified Feet 31.00 29.50 -1.50 $1,240.00 $1,860.00
Furnish and install Type 1
inlet(with 18"sump);
2235 complete asspecified Each 7.00 9.00 2.00 $2,500.00 $5,000.00
Rebuild existing manhole; Lump
2270 complete asspecified Sum 1.00 1.00 $6,630.00
Furnish and install 6"storm
sewer lateral;complete as Linear
2400 specified Feet 24.00 88.00 64.00 $115.00 $7,360.00
Furnish and install storm
sewer marker balls;complete
2404 asspecified Each 2.00 6.00 4.00 $140.00 $560.00
Furnish and install storm
sewer clay dams;complete
2406 asspecified Each 1.00 3.00 2.00 $240.00 $480.00
Furnish and install storm
sewer lateral inlet;complete
2408 asspecified Each 1.00 2.00 1.00 $555.00 $555.00
Storm lateral inlet
adjustments;complete as
2414 specified Each 1.00 0.00 -1.00 $577.00 $577.00
Page 3 of 8
CONTRACT 18-13 CHANGE ORDER#1 FINAL(REVISED)
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Furnish; install; maintain;and
remove Type D modified inlet
protection;complete as
2508 specified Each 69.00 68.00 -1.00 $72.00 $72.00
Sediment removal-Type D
modified inlet protection;
2510 complete asspecified Each 69.00 4.00 -65.00 $5.20 $338.00
Furnish;install; maintain;and
remove stone tracking pad;
2512 complete as specified Each 1.00 0.00 -1.00 $2,100.00 $2,100.00
Furnish;install; maintain;and
remove silt fence;complete Linear
2514 asspecified Feet 15.00 0.00 -15.00 $4.10 $61.50
Furnish;install; maintain;and
remove stone bag;complete
2516 asspecified Each 25.00 11.00 -14.00 $10.25 $143.50
Furnish;install; maintain;and
remove 12"diameter
sediment logs; complete as Linear
2518 specified Feet 130.00 100.00 -30.00 $10.25 $307.50
Furnish; install;maintain;and
remove ditch check;
2522 complete as specified Each 5.00 0.00 -5.00 $82.00 $410.00
Furnish; install; maintain;and
remove dewatering tank
system;complete as
2524 specified Each 2.00 1.00 -1.00 $2,000.00 $2,000.00
Furnish;install; maintain;and
remove turbidity barrier;
2526 complete asspecified Each 1.00 0.00 -1.00 $3,200.00 $3,200.00
Furnish and install topsoil 6" Square
2600 depth;complete asspecified Yards 300.00 0.00 -300.00 $7.70 $2,310.00
Furnish and install no-mow Square
2622 fescue;complete asspecified Yards 300.00 0.00 -300.00 $0.60 $180.00
Furnish and install Class I;
Urban;Type A erosion
control mat;complete as Square
2632 specified Yards 300.00 206.00 -94.00 $2.30 $216.20
Connect to existing storm
sewer main;complete as
2850 specified Each 13.00 19.00 6.00 $1,280.00 $7,680.00
Storm sewer utility line
opening(ULO);complete as
2914 specified Each 1.00 1.00 $1,280.00
Excavation special(storm);
2950 complete asspecified Tons 560.00 590.28 30.28 $26.00 $787.28
Salvage and replace existing Linear
2956 fence;complete asspecified Feet 420.00 395.00 -25.00 $46.00 $1,150.00
Furnish and install 8"sanitary
sewer(relay);complete as Linear
3000 specified Feet 5,067.30 4,922.75 -144.55 $208.00 $30,066.40
Furnish and install 8"sanitary
sewer spot repair;complete Linear
3001 as specified Feet 10.00 4.00 -6.00 $1,000.00 $6,000.00
Furnish and install 10"
sanitary sewer(relay); Linear
3002 complete asspecified Feet 952.10 903.96 -48.14 $220.00 $10,590.80
Page 4 of 8
CONTRACT 18-13 CHANGE ORDER#1 FINAL(REVISED)
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Furnish and install 12"
sanitary sewer(relay); Linear
3004 complete as specified Feet 5.00 12.00 7.00 $210.00 $1,470.00
Furnish and install 8"sanitary
sewer drop;complete as Vertical
3060 specified Feet 106.00 96.17 -9.83 $363.00 $3,568.28
Furnish and install 10"
sanitary sewer drop; Vertical
3062 complete asspecified Feet 10.00 13.30 3.30 $395.00 $1,303.50
Furnish and install standard
sanitary sewer manhole(4'
diameter);complete as Vertical
3100 specified Feet 495.00 491.51 -3.49 $280.00 $977.20
Furnish and install external
sanitary sewer manhole
chimney seal;complete as
3114 specified Each 40.00 39.00 -1.00 $510.00 $510.00
Furnish and install external
sanitary sewer manhole
chimney seal extension;
3116 complete asspecified Each 2.00 0.00 -2.00 $510.00 $1,020.00
Furnish and install internal
sanitary sewer manhole
chimney seal;complete as
3118 specified Each 2.00 0.00 -2.00 $410.00 $820.00
Furnish and install internal
sanitary sewer manhole
chimney seal extension;
3120 complete asspecified Each 2.00 0.00 -2.00 $390.00 $780.00
Reconstruct sanitary sewer
manhole(4'diameter); Vertical
3122 complete ass ecified Feet 6.00 0.00 -6.00 $840.00 $5,040.00
Furnish and install 8"x 6"
sanitary sewer factory wyes
or tees;complete as
3210 specified Each 60.00 62.00 2.00 $146.00 $292.00
Furnish and install 10"x 6"
sanitary sewer factory wyes
or tees; complete as
3212 specified Each 15.00 13.00 -2.00 $230.00 $460.00
Furnish and install 4"/6"
sanitary sewer lateral(relay); Linear
3234 complete asspecified Feet 2,714.00 2,476.00 -238.00 $140.00 $33,320.00
Furnish and install 4"/6"
sanitary sewer riser(relay); Linear
3235 complete asspecified Feet 525.00 542.00 17.00 $140.00 $2,380.00
Furnish and install sanitary
sewer lateral marker balls;
3236 complete asspecified Each 148.00 152.00 4.00 $42.00 $168.00
Furnish and install clay
3238 dams;complete asspecified Each 75.00 72.00 -3.00 $180.00 $540.00
Furnish and install
connection to existing 8"
sanitary sewer mains;
3300 complete asspecified Each 11.00 13.00 2.00 $715.00 $1,430.00
Furnish and install
connection to existing 10"
sanitary sewer mains;
3302 Icomplete asspecified I Each 5.001 5.00 1 1 $870.00
Page 5 of 8
CONTRACT 18-13 CHANGE ORDER#1 FINAL(REVISED)
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACTPRICE CONTRACTPRICE
Furnish and install
connection to existing 12"
sanitary sewer mains;
3304 complete asspecified Each 2.00 1.00 -1.00 $1,111.00 $1,111.00
Furnish and install sanitary
sewer concrete collars;
3330 complete asspecified Each 1.00 0.00 -1.00 $910.00 $910.00
Core into existing manhole;
3332 complete asspecified Each 3.00 3.00 $2,700.00
Rock excavation;complete Cubic
3600 asspecified Yards 50.00 0.00 -50.00 $0.01 $0.50
Closed circuit televising; Linear
3700 complete asspecified Feet 6,015.00 5,846.75 -168.25 $2.50 $420.63
Closed circuit televising-
using push camera;complete
3710 asspecified Each 6.00 4.00 -2.00 $450.00 $900.00
Abandon sanitary sewer
manholes;complete as
3800 specified Each 18.00 16.00 -2.00 $890.00 $1,780.00
Abandon 6"sanitary sewer; Linear
3801 complete as specified Feet 525.00 492.00 -33.00 $14.00 $462.00
Abandon 8"sanitary sewer; Linear
3802 complete asspecified Feet 2,038.00 1,361.50 -676.50 $14.00 $9,471.00
Abandon 10"sanitary sewer; Linear
3804 complete asspecified Feet 1,625.00 1,422.10 -202.90 $18.00 $3,652.20
Abandon 12"sanitary sewer; Linear
3806 complete asspecified Feet 470.00 166.00 -304.00 $18.00 $5,472.00
Remove sanitary sewer
manholes;complete as
3852 specified Each 8.00 7.00 -1.00 $1,300.00 $1,300.00
Remove sanitary sewer; Linear
3854 complete asspecified Feet 296.00 236.00 -60.00 $85.00 $5,100.00
Abandon sanitary sewer lift Linear
3860 station;complete asspecified Feet 1.00 1.00 $15,000.00
Sanitary sewer utility line
opening(ULO);complete as
3890 specified Each 2.00 0.00 -2.00 $1,540.00 $3,080.00
Excavation special(sanitary);
3892 complete asspecified Tons 30.50 0.00 -30.50 $26.00 $793.00
Furnish and install 6"ductile
iron water main(relay)with
polywrap;complete as Linear
4002 specified Feet 104.00 131.00 27.00 $160.00 $4,320.00
Furnish and install 12"ductile
iron water main(relay)with
polywrap;complete as Linear
4008 specified Feet 50.00 117.00 67.00 $260.00 $17,420.00
Furnish and install 1"water
service(relay);complete as Linear
4036 specified Feet 1,550.00 1,196.50 -353.50 $106.00 $37,471.00
Furnish and install 1"
corporation and stop box;
4048 complete asspecified Each 45.00 44.00 -1.00 $660.00 $660.00
Furnish and install water
service clay dams;complete
4055 asspecified Each 45.00 46.00 1.00 $180.00 $180.00
Page 6 of 8
CONTRACT 18-13 CHANGE ORDER#1 FINAL(REVISED)
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Furnish and install
connections to existing 6"
water main; complete as
4058 ]specified Each 1 4.00 2.00 -2.00 $2,800.00 $5,600.00
Furnish and install
connections to existing 12"
water main;complete as
4064 specified Each 2.00 2.00 $4,880.00
Furnish and install 6"x 6"
water main cross;complete
4181 asspecified Each 1.00 1.00 $530.00
Furnish and install 6"45
degree water main bend;
4236 complete asspecified Each 8.00 8.00 $255.00
Furnish and install 12"45
degree water main bend;
4239 complete asspecified Each 4.00 4.00 $700.00
Furnish and install 6"water
main gate valve; complete as
4401 specified Each 3.00 3.00 $1,200.00
Furnish and install 12"water
main gate valve;complete as
4404 specified Each 2.00 0.00 -2.00 $2,630.00 $5,260.00
Jack and bore 24"steel water
main casing pipe;complete Linear
4702 1 asspecified Feet 1 30.00 39.00 9.00 1 $370.00 $3,330.00
Abandon water main on
Sawyer Street;complete as Lump
4900 specified Sum 1.00 0.00 -1.00 $2,000.00 $2,000.00
Remove water main; Lump
4920 complete asspecified Sum 30.00 0.00 -30.00 $85.00 $2,550.00
SECTION (BID ITEMS 1100-4920)-SUBTOTAL: $224,267.18 ($302,331.93)
NET DECREASE TO SECTION I: ($78,064.75)
ADDITIONAL WORK REQUIRED:
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Wedge and mill temporary
asphalt street structures; Lump
10000 complete asspecified Sum 0.00 1.00 1.00 $4,462.50 $4,462.50
Binder base patch repair Square
10001 areas;complete asspecified Yards 0.00 301.00 301.00 $11.55 $3,476.55
Excavation asphalt&
pavement base repair; Lump
10002 com lerte asspecified Sum 0.00 1.00 1.00 $1,597.05 $1,597.05
Extra traffic control;complete Lump
10003 asspecified Sum 0.00 1.00 1.00 $918.75 $918.75
Remove and replace 4'
diameter storm manhole Lump
20000 G1A;complete as specified Sum 0.00 1.00 1.00 $2,810.26 $2,810.26
Remove and replace 4'
diameter storm manhole F- Lump
20002 101;complete asspecified Sum 0.00 1.00 1.00 $11,946.81 $11,946.81
Page 7 of 8
CONTRACT 18-13 CHANGE ORDER#1 FINAL(REVISED)
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Remove and replace 4'
diameter storm manhole and
storm sewer multiple; Lump
20003 Icomplete asspecified Sum 1 0.00 1.00 1.00 1 $6,475.59 $6,475.59
Remove and replace 4'
diameter manhole and storm
sewer multiple;complete as Lump
20004 specified Sum 0.00 1.00 1.00 $1,728.05 $1,728.05
Abandon 6"storm sewer; Lump
20005 com fete ass ecified Sum 0.00 1.00 1.00 $1,000.00 $1,000.00
Install City supplied Type I Lump
20006 inlet;complete asspecified Sum 0.00 1.00 1.00 $2,311.46 $2,311.46
15"furnish and install storm Linear
20007 sewer;complete asspecified Feet 0.00 156.00 156.00 $10.00 $1,560.00
Remove existing inlet; install
City supplied Type III inlet; Lump
20008 complete asspecified Sum 0.00 1.00 1.00 $2,786.97 $2,786.97
Vine Street outfall extra work; Lump
20009 complete asspecified Sum 0.00 1.00 1.00 $55,840.52 $55,840.52
Existing 8"sanitary sewer
repair PTS supplied parts; Lump
30001 complete asspecified Sum 0.00 1.00 1.00 $2,033.62 $2,033.62
Remove sanitary sewer vault; Lump
30002 complete asspecified Sum 0.00 1.00 1.00 $3,202.05 $3,202.05
Rebuild existing sanitary
sewer manholes; complete Lump
30003 asspecified Sum 0.00 1.00 1.00 $4,710.15 $4,710.15
Water main repair;City
supplied sleeve;complete as Lump
40000 specified Sum 0.00 1.00 1.00 $796.91 $796.91
Hydrant assemby,valve and
water service replacement; Lump
40001 complete asspecified Sum 0.00 1.00 1.00 $2,178.46 $2,178.46
ADDITIONAL WORK REQUIRED: BID ITEMS 10000-40001 SUBTOTAL: $109,835.70 $0.00
NET INCREASE TO SECTION I: $109,835.70
NET INCREASE TO SECTION I: $109,835.70
NET DECREASE TO SECTION I: ($78,064.75)
NET INCREASE TO CONTRACT: $31,770.95
Page 8 of 8