Loading...
HomeMy WebLinkAboutItem III - PlanECONOMIC DEVELOPMENT & REDEVELOPMENT go April 21, 2020 Project Plan Amendment Tax Incremental District No. 14 [Mercy Medical Center Redevelopment] Oshkosh Organizational Joint Review Board Meeting Held: Scheduled for April 21, 2020 Public Hearing Held: Approval by Plan Commission: Adoption by Common Council: Approval by the Joint Review Board: 4 EHLERS Scheduled for April 21, 2020 Scheduled for April 21, 2020 Scheduled for April 28, 2020 TBD BUILDING COMMUNITIES. IT'S WHAT WE DO. E�3 info@ehlers-inc.com % 1 (8pp) 552-1171 www.ehlers-inc.com Table of Contents ExecutiveSummary..................................................................................................................... 3 Mapof District Boundary........................................................................................................... 6 Map Showing Existing Uses and Conditions......................................................................7 EqualizedValue Test....................................................................................................................7 Statement Listing the Kind, Number and Location of All Proposed Public Works or Improvements Within the District......................................................................7 Map Showing Proposed Improvements and Uses...........................................................7 Detailed List of Estimated Project Costs............................................................................ 8 Economic Feasibility Study, Description of the Methods of Financing Estimated Project Costs and the Time When Related Costs or Monetary Obligations are to be Incurred................................................................................................ 9 AnnexedProperty........................................................................................................................12 Estimate of Property to Be Devoted to Retail Business.............................................12 Proposed Changes of Zoning Ordinances, Master Plan, Map, Building Codes andCity Ordinances...................................................................................................................12 Statement of the Proposed Method for the Relocation of any Persons to be Displaced.........................................................................................................................................12 Orderly Development of the City..........................................................................................13 List of Estimated Non -Project Costs...................................................................................13 Legal Opinion Advising Whether the Plan is Complete and Complies with Wis. Stat. § 66.1105(4)(f)....................................................................................................................14 Calculation of the Share of Projected Tax Increments Estimated to be Paid by the Owners of Property in the Overlying Taxing Jurisdictions................................15 Tax Incremental District No. 14 Project Plan Amendment City of Oshkosh Prepared By Ehlers Page 1 2 SECTION 1: Executive Summary Description of District Tax Incremental District ("TID") No. 14 ("District") is a blighted area district created by the City on June 13, 2000 to pay costs associated with redevelopment of the Hazel Street Mercy Medical Center which was vacated in 2000. In 2002, the City amended the District's Project Plan to add territory and additional project costs in furtherance of the District's objective to eliminate and prevent blighting influences in the neighborhood. As of January 1, 2019, the District's incremental value is $20.05 million. Amendment Purpose The purpose of this Amendment is to allow excess revenues to be transferred to Tax Incremental District No. 16 ("TID No. 16", or the "Recipient District") as permitted under Wis. Stat. § 66.1105(6)(f). TID No. 16 is the 100 Block redevelopment area. Excess revenues transferred from the District to TID No. 16 will be used to provide grants or loans to businesses impacted by the COVID- 19 pandemic. Businesses qualifying for assistance will be located within, or within'/2 mile of, TID No. 16. The Plan Amendment meets the following criteria necessary to allow for the transfer of excess revenue: 1. The District and the Recipient District lie within the same overlapping taxing jurisdictions. 2. The District is within its expenditure period, which expires June 13, 2022. 3. The District has enough revenue to pay for all current Project Costs and has enough excess revenue to pay for eligible project costs of the Recipient District. 4. The Recipient District is a blighted area district which qualifies it as an eligible recipient of excess revenue. Estimated Allocation of Increment The City plans to transfer $250,000 to TID No. 16. Additional transfers may be made to the extent funds are available and needed to support the City's efforts to combat the economic and potentially blighting impacts of the pandemic. Tax Incremental District No. 14 Project Plan Amendment City of Oshkosh Prepared By Ehlers Page 13 Summary of Findings As required by Wis. Stat. § 66.1105, and as documented in this Plan and the exhibits contained and referenced herein, the following findings are made: 1. That "but for" the creation of this District, the development projected to occur as detailed in this Plan: 1) would not occur; or 2) would not occur in the manner, at the values, or within the timeframe desired by the City. The scope of this Plan Amendment is limited to the transfer of excess revenue to TID No. 16. But for the transfer of that excess revenue, the City will have fewer resources available to assist businesses located in, and within '/2 mile of, the Recipient District. As a result of the pandemic, a significant number of businesses have been directed to close, or to limit operations. Anticipated economic consequences include unemployment and loss of personal and business income, deferral or non-payment of user fees and taxes, and potential permanent losses of businesses that will have a blighting impact within the Recipient District, surrounding areas, and the City at large. The City therefore concludes that approval of this Plan Amendment is consistent with the intent of the Tax Incremental Financing Law. 2. The economic benefits of the District, as measured by increased employment, business and personal income, and property value, are sufficient to compensate for the cost of the improvements. The District is generating enough revenue to pay its Project Costs and has excess revenue that it can transfer to the Recipient District. By aiding businesses located in, and within'/2 mile of, the Recipient District the City expects to help preserve jobs, businesses, and revenue streams important to funding City operations such as utility and property tax payments. The City believes that the economic benefits to be gained by transferring excess revenue to the Recipient District outweigh the cost of making that transfer. 3. The benefits of the proposal outweigh the anticipated tax increments to be paid by the owners of property in the overlying taxing jurisdictions. Taxpayers within all overlying taxing jurisdictions will be impacted by the negative economic consequences of the pandemic. The economic benefits associated with preservation of jobs and businesses benefit all taxing jurisdictions and outweigh the anticipated tax increments to be paid in the form of the transfer to the Recipient District. As required by Wis. Stat. § 66.1105(4)(i)4., a calculation of the share of projected tax increments estimated to be paid by the owners of property in the overlying taxing jurisdictions has been prepared and can be found in this Plan. Tax Incremental District No. 14 Project Plan Amendment City of Oshkosh Prepared By Ehlers Page 14 4. The boundaries of the District are not being amended. 5. Improvements to be made in the District are likely to significantly enhance the value of substantially all of the other real property in the District. 6. The Plan for the District is feasible and is in conformity with the Master Plan of the City. 7. The City estimates that 50% of the territory within the District will be devoted to retail business at the end of the District's maximum expenditure period pursuant to Wis. Stat. § 66.1105(5)(b). Tax Incremental District No. 14 Project Plan Amendment City of Oshkosh Prepared By Ehlers Page 15 SECTION 2: Map of District Boundary r J D 'J .� J! J rj PJ �! r y N 1 in = mi A tin=167 67ft City of Oshkosh reaps and data are intended to be used For general identification purposes only, and the City of Oshkosh assumes no liability for the accuracy of the printing Cate: 4/712020 information Those using the information are responsible for verifying accuracy. For Oshkosh full disclaimer please go to www.ci.oshkosh.wi.us/GlSdisclaimer Prepared by: City of Oshkosh, WI Tax Incremental District No. 14 Project Plan Amendment City of Oshkosh Prepared By Ehlers Page 16 SECTION 3: Map Showing Existing Uses and Conditions The scope of this Plan Amendment makes no changes to the maps depicting existing uses and conditions of real property within the District. The maps included in the amended District Project Plan approved on August 13, 2002 are hereby incorporated by reference. SECTION 4: Equalized Value Test No territory will be added to the District. Demonstration of compliance with the equalized value test is therefore not required for this Plan Amendment. SECTION 5: Statement Listing the Kind, Number and Location of All Proposed Public Works or Improvements Within the District The Statement of Kind, Number and Location of Proposed Public Works and Other Projects set forth in the amended District Project Plan approved on August 13, 2002 remains unchanged. SECTION 6: Map Showing Proposed Improvements and Uses The scope of this Plan Amendment makes no changes to the maps depicting proposed improvements and uses within the District. The maps included in the amended District Project Plan approved on August 13, 2002 are hereby incorporated by reference. Tax Incremental District No. 14 Project Plan Amendment City of Oshkosh Prepared By Ehlers Page 17 SECTION 7: Detailed List of Estimated Project Costs The District's original Plan included estimated Project Costs of $1.3 million including $783,000 for public infrastructure and $518,000 in financing and interest expense. The 2002 Plan Amendment added $4.2 million in estimated Project Costs, consisting of $1 million for development incentives, $1.2 million for public infrastructure, $330,000 for organizational and administrative expense, and $1.7 million in financing and interest expense. As of December 31, 2019, total District Project Costs were approximately $5.5 million. The District's expenditure period ends on June 13, 2022, with scheduled debt service payments running through 2023. This Plan Amendment does not modify the previous Detailed List of Estimated Project Costs but does permit the transfer of $250,000 to TID No.16. Additional transfers may be made to the extent funds are available and needed to support the City's efforts to combat the economic and potentially blighting impacts of the pandemic. Tax Incremental District No. 14 Project Plan Amendment City of Oshkosh Prepared By Ehlers Page 18 SECTION 8: Economic Feasibility Study, Description of the Methods of Financing Estimated Project Costs and the Time When Related Costs or Monetary Obligations are to be Incurred The tables found in this Section provide projected cashflows for the District, and the Recipient District. They assume that each district's current tax incremental valuation and the tax rate will remain the same. As a result of the COVID-19 pandemic, a significant number of businesses have been directed to close, or to limit operations. Anticipated economic consequences include unemployment and loss of personal and business income, deferral or non-payment of user fees and taxes, and potential permanent losses of businesses that will have a blighting impact within the Recipient District, surrounding areas, and the City at large. As part of its response to the pandemic, the City plans to provide grants or loans to impacted businesses to partially mitigate these economic consequences. Businesses qualifying for assistance will be located within, or within'/2 mile of, TID No. 16. The City plans to fund the grant and loan pool in a total amount of $1 million from the following funding sources: Source Amount Recipient District (TID No. 16) Cash Balance $ 250,000 Transfer from District (TID NO. 14) Cash Balance $ 250,000 Transfer from TID No. 19 Cash Balance $ 250,000 Contribution from City Revolving Loan Fund $ 250,000 Total $ 1,000,000 The transfer from Tax Incremental District No.19 will require amendment of that district's project plan and will be considered concurrently with this Plan Amendment. The City's plan to make grants and loans available is economically feasible as all funding proposed will come from unrestricted cash on hand. Tax Incremental District No. 14 Project Plan Amendment City of Oshkosh Prepared By Ehlers Page 19 N �N^ Y J LL I Syyr� 'T`F• n 7 0� Q V V CO r- 0 V V o M O O N M (o r- O M o LoM M O N V (O m CD W E9 O r- 0 C of (O m m o7 m M O m c0 N� 0 LO v M m r- N O O N LiJ V O N N O M N LO: LO N M LO 7 M V co M V M M M f- 'I'W Lt) i S U M N V N N m O V M m CO CO CO r- m r-: CO N 7 V M CO oD m LL U)Z g Ef3 o M O) U) 00 00 EA H3 LO c0 f- 64 m m M V LO (O V r- r- N m N r- LO r- N m: m N 'TV LD V V M m of M m M O U e3 v3 Us » EA v3 » Uv v3 » E9 v3 i3 H v3 e3 EF VA nj Q m Z fA U7 EA W (D (D of - 00 0 0 0 0 0 0 O. 0 0 0 0 0 0 0 0 CD m m 00 m M CO N (D (D N N oD M c0 00 M M 00 M EA Ef3 H3 64 (13 El3 LO 0 T T ") LO �o m ID (O CD m Lo ID O co co LO (D m O mQ L() N m N N N 00 c0 00 oD EA EH EH U7 U4 E9 U7 U4 E9 E03 EA Z LO O m LO Lf) U) r- r- r- r- g M U3 m M ua Eta M (") M M M M M Q W O O N (D m ID m 7 (D LO LO N V r- Lf) � CO CD V M m r- LO N CD CD CD co m LO LD co N. N M CD CD V m m (D 00 m m CDQ 0 W Z } z g O O m V N m m -- N r- m V m N- c0 (O m V C) V N O C) m LO V m M N (O m V r- O V O w V O M LO O cl In LO f- O Q (D M O O lO N V 7 M M V V M m (D LO V LO M m co 7 LO (O V I- r- N- M r- r- (O r- N m. m r- V (D 7 V 7. M 00 co W N co 0 O J Efl Ef3 � _ _ _ N Eli U4 EA 64 H3 Efl EA U4 Efl V3 H3 H3 EA H3 N Q m fA Ei3 EA V3 Efl EA VB d3 fA EA H3 W O D ? o o 0 0 0 0 0 o n W O D�O(O o Z d' M EA I- (» H3 N EA EA 64 O m o 00 W o LL O U) LO N Qr O � r r m J OO m O N Ln U) r- J Q E9 � W U W d } O 0) i- (o 00 0 (o Lo v a: o 0 0 0 0 LU LO LO N 7 00 00 00 N V V' 0 0 0 0 0 f- N m M LO (D O LO m O O O O LO W Z = W V O LO oD M W m V O M rl- m N m V m rl_ 0 r- l!) 0 0 LO LO 0 0 m N r d sOs a Ms 51631 aMs��aMs��a s�� VB ox W I-- W d r N o (» H3 UM4 N, N Ef3 d3 0 o H3 U9 V N S Q U'3 LAJ d Q W U U a W M V (") m m W N ��6N4 A Eli >Q� W CD Q O M M N V O m m L.[) LO N O o m V Ln m M LO 0 cc 0 0 W Lf) r- O OJ (O M m L OD r- M N c0 m LO Cl CO c0 M M m r- co N O (O r- LD G0 f- O 7 c0 � V M ER V E9 U7 EA r U m (`] V M V m ti V O N N( N 2 M V LO O V 7 O O 00 1 O oD O O- O m m Q O N m 00 LO LO (-f3 U9 Efl U?Eli H3 QW U9 H3 Efl 64 fH EA U9 FH E9 U9 FH E9 U7 U4 EH EA U) O f` O W M N r- m (O LD r- m r- O m M V ,: N N N N N N N N r Efl L!) of O m N of O N CD M r- CDr- 0 Ln 0 0 0 0 0 0 0 0 z LL M V O LD EA M Lt7 (O (D M V V r- M ti N_ N N N LO v m N oD O N 1- V m LO 0 m O N O M N LO r- I- m oD O co m 00 llM V O: 0 V 7 0 0 V V 0 0 7 V 0 0 V 0 r Q d3 EA EA EH E9 64 H3 (D E9 lI) 64 O m FH U')ua V V M V EA V V Ef3 tf Lf)'. lO fi3 Ef3 LO LD M EA Ln LO EG U4 LO Ln E9 ua m EA Q Q O o 0 0 0 0 0 0 (O CD r- N r- M m M M (D (o (O (o (o CO CO (o CO W m LO m � N LO c co LO O CD O 00 m (D M LO M It Lo 7 (O LO GD V m 7 m 4D O m M Q O 0 0 0 0 0 0 0 N W J r M N V CO N N N N M N N N N N N N N M N V N V LO N N V) 0 N N M N LO 0 N N M Ln N. N M M N N Ln M N N M LO N N Lt7 N j r < Efl U4 H3 Eli 6?H}E964 FH d3 U9 FH d3 U9 FH d3 ua U4 EA Uf, H3 U9 U7 U4 U9 U7 EA a W Q O O O O O O O O O O O O O O O O O O Q O 0 0 0 0 0 0 0 W Z V9, 0 0 0 0 0 0 0 0 0 D't 0 0 0 0 cc 0 0 O: 0 0 0 0 0 0 00 r W () C - m V v ClN v x r- LO F- N LO N� L co- O r- O m LO Ln m Lf CD O N m LO V V V V V V V V x W aN Q W ; O N LO LO of LO m N m I- wM V I- 7 0) N o] Lf) (O CO O N M LO I-. 1- m:'. m I- f- m m 1- N m m r- r- m m r- m U N M m Lo D o] m N V 7 00 00 oD 00 oD 07 m m m m m m m m Q. U U4 U3 EA ES Ei3 EA Eli N E1364 N N N H3 EA 69 EH Uf, U9 U') E:3 U9� EAR a z (O tim O N M V LOLO f- oD O]. O N M V LO LO r- 0 00 0 0 0 0 0 0 0 00oOo0000 N N N N N N N N o0 1,-, i�-,N- L() 00 NN (Om O N i') V N L[) N N (D Ih N N o7 O) N N O N N N mVLn(D0 00N N N N 00NNN 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N 0 0 N N 0 0 N00 0 N N N N N N N N N N N N N N N N N N N N N N N N L O 0 L O O � p o Y .N.. U O m N '>. U a) w a n cq N O O m N a t a) m N 7 C p a r c m w a) a) 9 a � a m x m w a p c U U � m N � X d a) m L O � N Lap O E U a) d a m a) N U a) a) N o a @ U � N O p a a Q N U M U � a c c m m � a N^ L m N N U Q O a i c O a� U a m (D a) L a T a)M CD O T y CD O N a) LF C U_ m 7.0 E d � y m Np. N O m d C Q O ,U n p `O N C N a) C O ) o p E U - E w c Q Lq T c S a m m 6 a a N a) - a � v a '> U a n t1 y U_ O o m Q E z U O Z C - m 0 0 m o d 3 a) 2 E m aci T ,L wince Eo0 c E v m r U Q r pU C a z N v r d T z w 2 0- 0 J \W W 0 LU O J m C) C) T N LO 0 z D LL LL m � M of Q 00 O co LO 0 0 Ln N V m O m m m M Ln Ln Ln V V 7 M M M N W U 0D V 0D M O oD oD N 1� O O m o7 N N O Ln m 0D m O M m N N V t m O Ln M m w cq 0D V Ln O (o O h D O O m O 0 1` 1` %= N O V 0 L2 N N 1` O V V m Ln 1` N N 7 m N � O m 00 1` (o Z W m m O m N M m N m 00 t m N 7. O (O m N V r- O M Q Q O J b4 EA EA N O _ _ _ 1` _ O _ V M N O _ m 1` M N v3 co s3 7 co s3 1l- 00 O U v3 v3 bs ifr if7 V3 V3 V3(f3 e U'7 bs bs (t3 'o 63 b9 s4 s4 p m a U%l U%l Z W M M M M M M M M (2 O O O O O O O O O O O O O O O O O O ff3 bl) to to (A U9 U9 U9 U9 ff3 (f3 to M Ul H3 U9 U9 U9 p 00 OD of of 00 0 O O O Z N N N N N co co co co Q N N N N N N N N N J N N N N N N N N N U`i V) (A (A (f3 U9 Uf l U9 ea of Q p O M m m r N Cl) V Cl) m O h 0D M In V m m 0D C) O N m oD V m O Cl) Ln Ln Ln 00 Lo 0D V LO V (fl V h co M Cl) m co 0 W U Z % 0D cO O � Ln m N 0D O m N V m M m o7 V (fl Z g O V V N (O V V M N N M V M N N LO 0 (D O m V N V m m m O 1` V m N N N V 7 o7 m O N O m O N m V DD 1� r- O (O M W Q N V N O M M M M 1� O V M N O m 1l- M N co V LO 1-- 00 O O J 2 e3 bs V3 (e 60 (s3 Us, be v9 m to V> ce 60 ua � UMl � ua s4 to 6060 Usk s4 bli b'369 z LU O O O O O O O O O O O O O O O O O O O O O O W LL 2 N 0 0 0 LOO O wQ F- ca� (f3 ea ua ua J O m Q o Fom v_ N 0 U) U) � J Q 64 w U Lu Q d } m r; N M Z (If Ef3 Of (a m O (O M O V x 1l- LO m 0 0 W r- a' U)W (fl _� CO Ln O m o7 CCD) Z �� (O 07 0 m C:) = W U3 (A (A V PA LO UA co U9 O O F d O W ss Cl) 0 (O 00 m 1- V 00 N O 00 O W O M� Ln o7 07 m LO V Lo O a. Z:) N O o7 G4 G4 G4 G9 G9 G9 Ln Ln �o O W Z (» O LO �6� LLI lO UH fA Ln bs b3 U W of V N 1- V 00 M N 00 V w m m M N M N O O 0 0 0 0 0 0 0 V (O 0 00 W 0 Ln 0� Ln V 7 7 1` N N f� 0D f� Lo CDm M V r O Ln 0 fE N NW N CD7 O O 7 O _O V V 0O (A (fl (fT b`3 64 64 U 1` M m (O 07 07 m 07 m m 06 LO CO- m LO LO m 1` V LO m 5 0D LO LO LO LO LO Ln Ln Ln N N N M M N CO Cl) M M V Cl) W L G4 E� p W d) Vi M ua U9 U4 U9 ua U4 (F3 (A (A fA Uf l b9 U4 bli U9 (f) U) O O M N V O M M O m O N h w m .0 O_ 0 0 0 0 0 0 0 0 b4 (F3 m 00 N M 1` m 0D 00 h N N M h 0 z z N V O m f� O 0D V m Cl N N Ln Ln C 0 0 0 0 0 0 0 0 0 LL D � V V co V co lO 0 0CD LO M o7 (o N O N 1` co m m m N_ m N_ m N_ m N_ m N_ m N_ m m H O 53 ea ua U9 U9 U9 ua U4 be (A 613(A U9 b9 U9 b4 b`3 V3 (n E9696464 b'3 b'3 a p 0 0 0 0 0 0 0 tO O Ln N h Ln m M Ln O O O O (fl (fl 0 m (O O W CD N Ln V w Ln 0 O 0 00 m 0 CO Lo CO V LO ` O V Ln oD m— V V m M m 0 co 0 0 0 0 0 0 0 0 0 0 N W J F N M N N N M N N N N N N N N M N V N V N m N m N co N m N (o N (o N Ln N m N Ln N 6 N 6 N Ln N Ln N LO N Ln N Ln N #3 bl) to M (A b9 b9 U9 (A 64 bl) (A (A '3 64 b4 b4 6$ 64 be (A (A (A Eft b9 b9 b9 a W p F CDO CDO O CD CD CD CD CD CD CDO O C) C:) C:)O C)O CD CDO CD C) C) C)W Z a'e CDO O O CD CDO CD CD CD CDO CD CD CDO CDO o o CD CD CD CD o F W of O 7 M LO LO (O m N 1` N m (O (O (O (O (O LO LO LO LO (O (� y W W CDN (D Ln m N m 0 LO M CD1- O M oc V CDm O LO V m M (fl m m Ln f- 1- Ln M CD h V m M m O I- m O 7 O M M M M W M M Cn W C2 M L2 M M W L2 07 (2 W (2 O (`7 CD CD ti Ln V V V V V In In L() Ln Ln m m m Ln Ln Ln Ln U 69 69 64 64 64 H3 fA b4 (i3 e9 e9 e9 e4 e4 613 fR 69 6f1 6q 63 (A 613 VH (H (H a z N M V Ln m 1` 07 m 0 �_ N M V Ln O 1: 07 m 0 N M V' (O f� m Q O o 0 0 0 O O O N N N N N N N N N W CD CD CD O CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD} N N N N N N N N N N N N N N N N N N N N N N N N N N N 0 N 0 L`7 0 'cotLfl 0 0 (O 0 � 0 (b 0 6] 0 O N L2 V Liz (O 1� t2 6) CD CDN N N N m N V N m N (O N 1: N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N o N N N N N N N N N N N o N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N L --I N Y O L v a � 7 d w o o uY a m m C a m m O m m m rn a 7 aci X m m O m N m _O m E i m N c Li m m a c c o m :_ a m Q > 2 O m U a m m d m m o j o U c O o m a L6 .E -0 m LL N L U m 'o, N m a m m t/1 a Q m a a C C m,C C m N C N m U 0 N > 7 m N a o 9 m m m U) O 7 > N0 n 6 Y N NU m U O i C d u5 m D C E a o ) E o 'y .2 o N a w Ul 0. C _O m m o co" -0 0 y C >. O C O O M N m @ O U . C:)0m C, C m C O 0 @ Q N O 0 m 0- 0 o ° m m a c N wa c v Y � — o � > (a E U m o o c3 m y Q E w o o E E N c-,o m 0 O N F U O N N a m Z a m c :E- Nw 7 Q C:,w-' N U N N a N 0 Q 0 m a N6 C C N O E ti c 3 3 z o 0 0 0 o m p o z U � L m N N N~ w O 7 (mA c o a� m� w 3> a m w rn f6 w 0 o m E o '� _ Ev > LLJL m m U (A m L L c m m " v H U O O Q F L c a z �. N (�. v `', R v F d SECTION 9: Annexed Property A tax incremental district cannot include annexed territory unless at least three years have elapsed since the annexation, or certain other requirements are met. No territory is being added to the District as part of this Plan Amendment. SECTION 10: Estimate of Property to Be Devoted to Retail Business Pursuant to Wis. Stat. § 66.1105(5)(b), the City estimates that 50% of the territory within the District will be devoted to retail business at the end of the District's maximum expenditure period. SECTION 11: Proposed Changes of Zoning Ordinances, Master Plan, Map, Building Codes and City Ordinances As the scope of this Plan Amendment is limited to the transfer of excess revenue to TID No.16, there are no zoning ordinance, Master Plan, Map, building code or ordinance changes required. SECTION 12: Statement of the Proposed Method for the Relocation of any Persons to be Displaced Should implementation of this Plan require relocation of individuals or business operations, relocations will be handled in compliance with Wis. Stat. Chapter 32 and Wis. Admin. Code ADM 92. Tax Incremental District No. 14 Project Plan Amendment City of Oshkosh Prepared By Ehlers Page 1 12 SECTION 13: Orderly Development of the City Approval of this Plan Amendment promotes the orderly development of the City providing financial resources needed to assist businesses located in, and within'/2 mile of, the Recipient District. As a result of the pandemic, a significant number of businesses have been directed to close, or to limit operations. Anticipated economic consequences include unemployment and loss of personal and business income, deferral or non-payment of user fees and taxes, and potential permanent losses of businesses that will have a blighting impact within the Recipient District, surrounding areas, and the City at large. Takings measures to mitigate these consequences promotes the orderly development of the City. SECTION 14: List of Estimated Non -Project Costs Non -project costs are public works projects which only partly benefit the District. Costs incurred that do not benefit the District may not be paid with tax increments. Examples of non -project costs are: • A public improvement made within the District that also benefits property outside the District. That portion of the total Project Costs allocable to properties outside of the District would be a non -project cost. • A public improvement made outside the District that only partially benefits property within the District. That portion of the total Project Costs allocable to properties outside of the District would be a non - project cost. • Projects undertaken within the District as part of the implementation of this Project Plan, the costs of which are paid fully or in part by impact fees, grants, special assessments, or revenues other than tax increments. No improvements to be made within the District will benefit property outside the District. Furthermore, there will be no improvements made outside the District that will only partially benefit the District. Tax Incremental District No. 14 Project Plan Amendment City of Oshkosh Prepared By Ehlers Page 1 13 SECTION 15: Legal Opinion Advising Whether the Plan is Complete and Complies with Wis. Stat. § 66.1105(4)(f) ^,A aty CIV Oshkosh City Attnrney's Office Phone: (920) 296-55115 Fax: (920)236.5106 http:llwww.ei.nshkoa h.wi.as April 14, 2020 I-T. Allen Davis Director of Community Development City of Oshkosh 215 Church Avenue Oshkosh, WI 54903-1130 Dear Mr. Davis: I reviewed the Project Plan Amendment prepared for the City of Oshkosh by Ehlers, Inc. for Tax Increment District P14 Mercy Medical Center Redevelopment for form and to determine whether it contains all required elements pursuant to Section 66.1145(4)(f) of the Wisconsin Statutes. I find that the Project Plan Amendment includes a statement listing the kind, number, and location of proposed public improvements within and outside the District. It includes an economic feasibility study, a detailed list of estimated project costs, and a description of the method of financing all estimated project costs, and the time when the costs are to be incurred_ The Amendment contains maps of existing uses and conditions of real property, as well as, proposed improvements and uses. The Plan Amendment identifies that there are no anticipated non -project casts. The Plan Amendment also identifies that there are currently no proposed changes in zoning of the real property in the district and no proposed changes in the City's master plan, map or other municipal codes required or proposed as part of the district. The Amendment includes a statement indicating that there is no anticipated relocation of any persons to be displaced, but that if relocation would become required it will be conducted in accordance with Ch. 32 Wis. Slats. and ADMIN 92. The Plan Amendment includes a description of how the district and this Plan Amendment will promote the orderly development within the City, which is consistent with the City's Comprehensive Plan (Master Plan), building codes, and other city ordinances in relation to project elements. Upon adoption of the Project Flan Amendment by the Plan Commission and the submission to the City Council, all requirements of Section 66.1105(4)(f), Wisconsin Statutes, will be complete and it is, therefore, my opinion that the project plan attached hereto is complete and complies with Wis. Stat. § 66.1105. Sincerely, CITY OF OSHKOSH - n A. Lorenson City Attorney Tax Incremental District No. 14 Project Plan Amendment City of Oshkosh Prepared By Ehlers Page 1 14 SECTION 16: Calculation of the Share of Projected Tax Increments Estimated to be Paid by the Owners of Property in the Overlying Taxing Jurisdictions The following projection is provided to meet the requirements of Wis. Stat. § 66.11OS(4)(i)4 and reflects the projected tax increments to be collected within the District assuming no change to its current incremental valuation or tax rates, and further assuming the District were to remain open through its allowable maximum life. Allocations amongst the taxing jurisdictions listed reflects levy contributions based on DOR Form PC-202 (Tax Increment Allocation Worksheet) for the 2018/19 levy year. City of Oshkosh 39.98% Winnebago County 20.22% Oshkosh Area School Dist. 35.60% Fox Valley Tech. College 4.21 % Total 100.00% 2019/2020 $7,983,665 $4,037,461 $7,110,009 $840,265 $19,971,400 2020/2021 $7,983,665 $4,037,461 $7,110,009 $840,265 $19,971,400 2021/2022 $7,983,665 $4,037,461 $7,110,009 $840,265 $19,971,400 2022/2023 $7,983,665 $4,037,461 $7,110,009 $840,265 $19,971,400 2023/2024 $7,983,665 $4,037,461 $7,110,009 $840,265 $19,971,400 2024/2025 $7,983,665 $4,037,461 $7,110,009 $840,265 $19,971,400 2025/2026 $7,983,665 $4,037,461 $7,110,009 $840,265 $19,971,400 2026/2027 $7,983,665 $4,037,461 $7,110,009 $840,265 $19,971,400 Total $63,869,319 $32,299,689 $56,880,070 $6,722,123 $159,771,200 Tax Incremental District No. 14 Project Plan Amendment City of Oshkosh Prepared By Ehlers Page 115