Loading...
HomeMy WebLinkAbout08. 20-148 APRIL 14, 2020 20-148 RESOLUTION (CARRIED 7-0 LOST LAID OVER WITHDRAWN ) PURPOSE: APPROVE CHANGE ORDER NO. 1 FOR PUBLIC WORKS NO. 18-14 OSHKOSH AVENUE AREA REDEVELOPMENT INFRASTRUCTURE IMPROVEMENTS / VINTON CONSTRUCTION COMPANY (-$107,194.67) INITIATED BY: PUBLIC WORKS DEPARTMENT BE IT RESOLVED by the Common Council of the City of Oshkosh that the following change Order, a copy of which is attached, is hereby approved: VINTON CONSTRUCTION COMPANY PO Box 1987 Manitowoc, WI 54221 Net Decrease to Contract: (-$107,194.67) PURPOSE: See attached Change Order. C' City of of Oshkosh MEMORANDUM TO: Honorable Mayor and Members of the Common Council FROM: Justin Gierach, Engineering Division Manager/City Engineer. DATE: April 9, 2020 G RE: Change Order No. 1 for Public Works Contract No. 18-14 Oshkosh Avenue Area Redevelopment Infrastructure Improvements Vinton Construction Company (-$107,194.67) BACKGROUND Change Order No. 1 for Contract 18-14 is scheduled for consideration by the Common Council at the April 14, 2020 meeting. The contract was originally awarded to Vinton Construction Company in September of 2018. This change order is for additional services provided and to adjust final quantities to match field conditions, with a net reduction in the final contract cost. ANALYSIS Following is a summary of the significant changes to each section of the CIP: • Street-Final quantities adjusted to match field conditions. • Storm Sewer-Final quantities adjusted to match field conditions. • Sanitary Sewer - Additional sanitary sewer laterals were installed to the development areas off of Oshkosh Avenue. All additional costs associated with the laterals were assessed to the abutting property owners. Additionally, final quantities were adjusted to match field conditions. • Water Main - Additional water services were installed to the development areas off of Oshkosh Avenue. All additional costs associated with the services were assessed to the abutting property owners. Additionally, final quantifies were adjusted to match field conditions. • Sidewalk-Final quantities adjusted to match field conditions. I'\Engineering\2018 CONTRACTS\18-14 Oshkosh Ave Page 1 of 2 Area\Project_Informacion\Correspondence\Memo\18-14 Memo for CO#1 4-9-20.docx • Traffic-Final quantities adjusted to match field conditions. • Property Improvements-Final quantities adjusted to match field conditions. • Oshkosh Corporation/Revolving Loan Fund - Final quantities adjusted to match field conditions. FISCAL IMPACT Estimated Total Contract Section Change Order Amount Construction Costs CIP Budget Amount Street -$46,057.67 $747,296.34 $2,034,424 Storm Sewer -$33,748.35 $1,220,580.24 $1,249,000 Sanitary Sewer $14,084.70 $101,481.71 $228,600 Water Main $20,841.01 $460,347.24 $881,000 Sidewalk -$1,495.35 $116,805.17 $132,020 Traffic $28,493.01 $457,707.19 $949,256 Property Improvements $0.00 $219,797.67 $1,101,400 Oshkosh Corporation/ Revolving Loan Fund -$89,312.02 $520,096.51 $650,000 Total -$107,194.67 $3,844,112.07 $7,225,700 Adequate funds are available in the relating sections of the 2018 Capital Improvement Budget. The CIP budgets shown above include other projects that are not included with this contract. These projects include the construction of the Riverwalk and land acquisition and modifications to the North Koeller Street and Oshkosh Avenue roundabout. RECOMMENDATIONS I recommend approval of Change Order No. 1 to Contact No. 18-14 in the amount of ($107,194.67) to Vinton Construction Company. Approved: Mark A. Rohloff City Manager JLCNI c\I:ngmeering\2018 CONTNAL lava-14 Oshkosh Ave Page 2 of 2 Area\Projed_Informacion\Correspondence\Memo\18-14 Memo for CO w1 4-9-2fl.docx TO: VINTON CONSTRUCTION CO. CHANGE ORDER#1 (REVISED FINAL) PO BOX 1987 DATE: MARCH 18, 2020 MANITOWOC,WI 54221 - RECEIVED Your present contract with the City of Oshkosh, Contract No. 18-14, awarded September 11,2018, is hereby amended j and changed as follows: (VAR 2 3 2020 DEPTOFPUBLIC WORKS OSHKOSH, WISCONSIN NET DECREASE TO SECTION I: ($99,622.22) NET DECREASE TO ALTERNATE A: ($53,388.75) NET INCREASE TO ADDITIONAL WORK: $45,816.30 NET DECREASE TO CONTRACT ($107,194.67) SECTION I TOTALS BID TOTAL $3,126,518.07 $3,126,518.07 CO#1 ($107,194.67) ($107,194.67) CONTRACT TOTAL $3,019,323.40 $3,019,323.40 CITY OF OSHKOSH BY: City Manager City Clerk �Approved and pted: Contractor i I I certify that provision has been made to pay the liability that will accrue to the City of Oshkosh, Wisconsin, under the within Change Order. Comptroller Approved as to form: City Attorney I I i i CONTRACT 18-14 CHANGE ORDER#1 (REVISED FINAL) 18-14 ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASEIN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Clearing;complete as 1010 specified Stations 4.30 4.30 $985.00 Clearing;complete as Inch 1011 Ispecified Diameter 315.00 299.00 -16.00 $16.65 $266.40 Grubbing;complete as 1020 specified Stations 4.30 4.30 $330.00 Grubbing;complete as Inch 1021 specified Diameter 315.00 311.00 -4.00 $5.55 $22.20 Removing pavement; Square 1100 complete asspecified Yards 950.00 1,010.601 60.60 $1.00 1 $60.60 Removing curb and gutter; Linear 1110 complete as specified Feet 1,065.00 1,057.00 -8.00 $2.25 $18.00 Removing concrete and asphalt sidewalk and driveway;complete as Square 1120 specified Feet 11,250.00 8,828.50 -2,421.50 $0.45 $1,089.67 Unclassified excavation; Cubic 1200 complete as specified Yards 3,350.00 3,170.40 -179.60 1 $11.58 $2,079.76 Strip and stockpile topsoil for North Koeller Street; Lump 1202A complete asspecified Sum 1.00 1.00 $5,000.00 Strip and stockpile topsoil for North Westfield Street; Lump 1202B complete asspecified Sum 1.00 1.00 $3,000.00 8"concrete pavement doweled;with 6"CABC and grading;complete as Square 1314A specified Yards 5,825.00 6,130.70 305.70 $55.91 $17,091.69 8"concrete pavement doweled;HES;with 6" CABC and grading; Square 1315 complete asspecified Yards 755.00 378.70 -376.30 $58.91 $22,167.83 9"concrete pavement HES; with 6"CABC and grading; Square 1323 complete asspecified Yards 1,465.00 1,507.50 42.50 $65.35 $2,777.38 Concrete pavement gaps; 1334 complete asspecified Each 1.00 1.00 $1,000.00 Crushed aggregate base course;complete as 1340 specified Tons 1,325.00 67.00 -1,258.00 $13.25 $16,668.50 Pavement ties;complete as 1350 specified Each 455.00 511.00 56.00 $8.00 $448.00 Drilled dowel bars;1 1/4"; 1354 complete asspecified Each 65.00 91.00 26.00 $14.00 $364.00 Adjust manholes and inlets; 1360 complete as specified Each 31.00 26.00 -5.00 $350.00 $1,750.00 Turf restoration on North Koeller Street;complete as Square 1370A specified Yards 4,103.20 5,142.30 1039.10 $7.65 $7,949.12 Turf restoration on Oshkosh Avenue;complete as Square 1370E specified Yards 2,882.10 2,745.00 -137.10 $7.65 $1,048.82 Turf restoration on North Westfield Street;complete Square 1370C asspa ified Yards 1,911.801 1,238.00 -673.80 1 $7.65 $5,154.57 Turf restoration on Rath Square 1370D Lane;complete asspecified Yards 903.00 967.00 64.00 $7.65 $489.60 Page 1 of 12 CONTRACT 18-14 CHANGE ORDER#1 (REVISED FINAL) ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASEIN DECREASEIN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACTPRICE CONTRACTPRICE Cold weather covering (concrete pavement)-single visquine;complete as Square 1380 specified Yards 750.00 0.00 -750.00 $0.01 $7.50 Cold weather covering (concrete pavement)- double visquine;complete Square 1382 asspecified Yards 750.00 0.00 -750.00 $0.01 $7.50 Cold weather covering (concrete pavement)- double visquine with 6"hay; Square 1384 complete asspecified Yards 750.00 432.00 -318.00 $0.01 $3.18 Up-charge for late season cold weather concrete pavement;complete as Cubic 1390 specified Yards 380.00 715.50 335.50 $7.00 $2,348.50 12"radius curb with 6" CABC and grading; Linear 1410 complete as specified Feet 175.00 184.20 9.20 $10.00 $92.00 4"concrete sidewalk with 3" CABC and grading; Square 1500 complete as specified Feet 19,200.00 18,942.70 -257.30 $4.95 $1,273.64 6"concrete sidewalk/ driveway/ramp with 3"CABC and grading;complete as Square 1510 specified Feet 1,235.00 1,023.20 -211.80 $5.65 $1,196.67 8"concrete sidewalk/ driveway/ramp with 3"CABC and grading;complete as Square 1520 specified Feet 5,500.00 3,959.10 -1,540.90 $6.25 $9,630.63 Curb ramp detectable warning field(natural/non- painted);complete as Square 1540 specified Feet 80.00 80.001 $35.00 No.4 reinforcing rods- deformed;epoxy-coated; Linear 1550 complete as specified Feet 360.00 600.00 240.00 $2.00 $480.00 bars-deformed;epoxy- coated;complete as 1560 specified Each 16.00 64.00 48.00 $7.00 $336.00 Cold weather covering (sidewalk)-single visquine; Square 1580 complete asspecified Feet 1 3,750.00 0.00 -3,750.00 $0.20 $750.00 Cold weather covering (sidewalk)-double visquine; Square 1582 complete as specified Feet 3,750.00 0.00 -3.750.00 $0.30 $1,125.00 Cold weather covering (sidewalk)-double visquine with 6"hay;complete as Square 1584 specified Feet 3,750.00 7,813.501 4063.50 $1.00 $4,063.50 Up-charge for late season cold weather concrete pavement;complete as Cubic 1590 specified Yards 105.00 116.50 11.50 $10.00 $115.00 Locate existing property monuments;complete as 1650 specified Each 25.00 31.00 6.00 $42.00 $252.00 Replace existing property monuments;complete as 1652 specified Each 10.00 17.00 7.00 $45.00 $315.00 Sawing existing pavement; Linear 1700 complete asspecified Feet 200.00 100.00 -100.00 $3.00 $300.00 Sawing concrete pavement full depth;complete as Linear 1710 specified Feet 1 1,225.00 1,290.60 65.60 $3.50 $229.60 Page 2 of 12 CONTRACT 18-14 CHANGE ORDER#1 (REVISED FINAL) ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE 4"asphaltic surface LT with 6"CABC and grading; Square 1916 complete as specified Yards 215.00 104.80 -110.20 $48.25 $5,317.15 Pavement markings;epoxy; 8"(white);complete as Linear 1974 Ispecified Feet 1 4,145.00 4,074.40 -70.60 $0.95 $67.07 Pavement markings;epoxy; 4"(white);complete as Linear 1975 specified Feet 190.00 478.40 288.40 $7.50 $2.163.00 Pavement markings;epoxy; 4"(yellow);complete as Linear 1976 specified Feet 5,800.00 5,618.00 -182.00 $0.55 $100.10 Pavement markings;cross- walk epoxy;12"(white); Linear 1977 complete asspecified Feet 485.00 659.50 174.50 $9.50 $1,657.75 Pavement markings;stop- line epoxy; 18"(white); Linear 1978 complete asspecified Feet 140.00 163.10 23.10 $10.75 $248.33 Pavement markings;arrow epoxy;Type 1 (white); 1979 complete asspecified Each 2.00 2.00 $210.00 Pavement markings;arrow epoxy;Type 2(white); 1980 1 complete as specified Each 7.00 6.00 -1.00 $275.00 $275.00 Pavement markings;arrow epoxy;Type 3(white); 1981 complete ass specified Each 4.00 4.00 $350. 00 Pavement markings;epoxy; 12"(yellow)diagonal; Linear 1982 complete as specified Feet 125.00 158.301 33.30 $9.50 $316.35 Furnish and install 6"storm sewer;complete as Linear 2000 specified Feet 160.00 152.60 -7.40 $40.00 $296.00 Furnish and install 8"storm sewer;complete as Linear 2001 specified Feet 10.00 0.00 -10.00 $47.85 $478.50 Furnish and install 10"storm sewer;complete as Linear 2002 specified Feet 20.00 11.50 -8.50 $58.20 $494.70 Furnish and install 12"storm sewer;complete as Linear 2003 specified Feet 610.00 616.60 6.60 $48.25 1 $318.45 Furnish and install 12"RCP Class III storm sewer; Linear 2004 complete as specified Feet 1 50.00 45.30 -4.70 $68.48 $321.86 Furnish and install 15"storm sewer;complete as Linear 2006 specified Feet 345.00 334.00 -11.00 $59.63 $655.93 Furnish and install 15"RCP Class III storm sewer; Linear 2007 complete as specified Feet 35.00 36.25 1.25 $71.02 $88.78 Furnish and install 18"storm sewer;complete as Linear 2009 specified Feet 675.00 670.30 -4.70 $60.73 $285.43 Furnish and install 18"RCP Class III storm sewer; Linear 2010 com fete as specified Feet 80.00 76.80 -3.20 $71.03 $227.30 Furnish and install 24"storm sewer;complete as Linear 2015 specified Feet 230.00 225.00 -5.00 $71.80 $359.00 Page 3 of 12 CONTRACT 18-14 CHANGE ORDER#1 (REVISED FINAL) ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASEIN DECREASEIN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Furnish and install 24"RCP Class III storm sewer; Linear 2016 complete asspecified Feet 95.00 97.90 2.90 $80.24 $232.70 Furnish and install 30"storm sewer;complete as Linear 2021 specified Feet 1 2,670.00 2,608.10 -61.90 $86.25 $5,338.88 Furnish and install 48"storm sewer;complete as Linear 2030 specified Feet 1,175.00 1,174.60 -0.40 $128.41 $51.36 Furnish and install 19"x 30" HERCP Class III storm sewer;complete as Linear 2047 specified Feet 30.00 32.60 2.60 $113.34 $294.68 Furnish and install 24"x 38" HERCP Class III storm sewer;complete as Linear 2049 specified Feet 220.00 218.00 -2.00 $131.49 $262.98 Furnish and install 6"storm sewer valve;complete as 2199 specified Each 1.00 1.00 $1,112.00 Furnish and install standard storm sewer manhole(4' diameter);complete as Vertical 2201 specified Feet 35.10 36.16 1.06 $480.00 $508.80 Furnish and install standard storm sewer manhole(5' diameter);complete as Vertical 2202 specified Feet 73.75 72.72 -1.03 $655.00 $674.65 Furnish and install standard storm sewer manhole(7' diameter);complete as Vertical 2204 specified Feet 26.90 27.37 0.47 $1,030.00 $484.10 Furnish and install standard storm sewer manhole(4'x 4' Vertical 2207 box);complete as specified Feet 3.25 3.60 0.35 $720.00 $252.00 Furnish and install standard storm sewer manhole(6'x 6' Vertical 2209 box);complete asspecified Feet 8.15 8.01 -0.14 $985.00 $137.90 Furnish and install standard storm sewer manhole(7'x 7' Vertical 2210 box);complete asspecified Feet 9.10 9.09 -0.01 $1,086.00 $10.86 Furnish and install standard storm sewer inlet manhole (4'diameter);complete as Vertical 2213 specified Feet 5.70 5.36 -0.34 $669.00 $227.46 Furnish and install standard storm sewer inlet manhole (5'diameter);complete as Vertical 2214 specified Feet 24.55 23.73 -0.82 $595.00 $487.90 Furnish and install standard storm sewer inlet manhole (4'x 4'box);complete as Vertical 2219 specified Feet 14.70 10.70 -4.00 $850.00 $3,400.00 Furnish and install storm sewer junction chamber; 2225 complete asspecified Each 1.00 1.00 $93,642.00 Furnish and install Type 1 2236 inlet;complete as specified Each 5.00 4.00 -1.00 $1,874.00 $1,874.00 Furnish and install Type 3 inlet(with 18"sump); 2237 complete asspecified Each 13.00 11.00 -2.00 $2 268.00 $4,536.00 Page 4 of 12 CONTRACT 18-14 CHANGE ORDER#1 (REVISED FINAL) ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASEIN DECREASEIN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Furnish and install storm sewer marker balls; 2404 complete ass specified Each 5.00 5.00 $35.00 Furnish and install storm sewer clay dams;complete 2406 asspecified Each 5.00 5.00 $450.00 Furnish;install;maintain; and remove Type D modified inlet protection; 2508 complete asspecified Each 54.00 51.00 -3.00 $75.00 $225.00 Sediment removal-Type D modified inlet protection; 2510 complete as specified Each 54.00 6.00 -48.00 $5.00 $240.00 Furnish;install;maintain; and remove stone tracking 2512 ad;complete asspecified Each 2.00 1.00 1 -1.00 $1.00 $1.00 Furnish;install;maintain; and remove silt fence; Linear 2514 complete asspecified Feet 5,250.00 3,347.00 -1,903.00 $2.25 $4,281.75 Furnish;install;maintain; and remove stone bag; 2516 complete asspecified Each 75.00 21.00 -54.00 $8.00 $432.00 Furnish;install;maintain; and remove 12"diameter sediment logs;complete as Linear 2518 specified Feet 825.00 535.00 -290.00 $9.00 $2,610.00 Furnish;install;maintain; and remove ditch check; 2522 complete as specified Each 27.00 0.00 -27.00 $75.00 $2,025.00 Furnish;install;maintain; and remove dewatering tank system;complete as 2524 specified Each 2.00 0.00 -2.00 $5,100.00 $10,200.00 Furnish;install;maintain; and remove turbidity barrier; 2526 complete asspecified Each 2.00 2.00 $3,200.00 Furnish and install salvaged topsoil;complete as Lump 2601 specified Sum 1.00 1.00 $39,800.00 Install salvaged topsoil 12" Square 2606 depth;complete as specified Yards 1,105.00 1,102.00 -3.00 $4.47 $13.40 Furnish and install aquatic protective fencing;complete Linear 2609 as specified Feet 1,930.00 0.00 -1,930.00 $3.75 $7,237.50 Furnish and install perennial rye grass;complete as Square 2619 specified Yards 4,020.00 4,201.00 181.00 $0.50 $90.50 Furnish and install turf Lump 2621 grass;complete as specified Sum 1.00 1.00 $33,600.00 Furnish and install annual cover crop;complete as Lump 2625 specified Sum 1.00 1.001 $8.800.00 Furnish and install Class I; Urban;Type A erosion control mat;complete as Lump 2633 specified Sum 1.00 1.00 $13,500.00 Furnish and install reinforced grass pavement system;complete as Square 2640 specified Yards 430.00 432.961 2.96 $63.00 $186.48 Page 5 of 12 CONTRACT 18-14 CHANGE ORDER#1 (REVISED FINAL) ITEM CONTRACT INSTALLED NET NET UNIT INCREASEIN DECREASEIN DESCRIPTION UNIT i I E NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PR C Furnish and install hydraulically-applied erosion control product;complete as Lump 2645 specified Sum 1.00 1.00 $38,500.00 Furnish and install medium rip-rap with filter fabric; Square 2648 complete asspecified Yards 190.00 240.29 50.29 $49.00 $2,464.22 Furnish and install heavy rip- rap with filter fabric; Square 2650 complete as specified Yards 185.00 75.70 1 -109.30 $49.00 $5,355.70 Furnish and install prairie treatment system;complete Lump 2660 asspecified Sum 1.00 1.00 $116,080.00 Rock excavation;complete Cubic 2750 asspecified Yards 10.00 59.00 49.00 $100.00 $4,900.00 Abandon 8"-12"storm sewer;complete as Linear 2800 specified Feet 450.00 450.00 1 $3.00 Abandon 15"and larger storm sewer;complete as Linear 2802 specified Feet 1,580.00 1,580.00 $15.50 Remove 30"and smaller storm sewer;complete as Linear 2804 specified Feet 120.00 120.00 $25.00 Abandon storm sewer manholes and inlets; 2810 complete asspecified Each 2.00 1.00 -1.00 $740.00 $740.00 Remove storm sewer manholes and inlets; 2812 complete as specified Each 6.00 5.00 -1.00 $740.00 $740.00 Connect to existing storm sewer main;complete as 2850 specified Each 8.00 5.00 -3.00 $600.00 $1,800.00 Connect to existing storm sewer manhole;complete as 2856 specified Each 4.00 3.00 -1.00 $1,500.00 $1,500.00 Connect to existing storm sewer inlet;complete as 2858 specified Each 2.00 1.00 -1.00 $400.00 $400.00 Strip and stockpile topsoil; Lump 2903 complete asspecified Sum 1.00 1.00 $28,000.00 Clear trees;complete as Lump 2906 specified Sum 1.00 1.00 $2,000.00 Grub stumps;complete as Lump 2912 ispecified Sum 1 1.00 1.00 1 $2,000.00 Storm sewer utility line opening(ULO);complete as 2914 specified Each 2.00 0.00 -2.00 $700.00 $1,400.00 General excavation; Lump 2930 complete asspecified Sum 1.00 1.00 $260,000.00 Excavation below subgrade- detention basin;complete Cubic 2931 1 as specified Yards 2,000.00 0.00 -2,000.00 $11.00 $22,000.00 Construct clay liner; Lump 2934 complete asspecified Sum 1.00 1.00 $24,000.00 Furnish;install;maintain; and remove chain link safety fencing;complete as Linear 2946 s ecified Feet 1,150.00 1,065.00 -85.00 $6.00 $510.00 Furnish and install 30" backflow preventer; 2972 1 complete asspecified Each 1.00 1.00 1 $10,858.00 Page 6 of 12 CONTRACT 18-14 CHANGE ORDER#1 (REVISED FINAL) ITEM CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER DESCRIPTION UNIT QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACTPRICE CONTRACTPRICE Furnish and install 8" sanitary sewer(new); Linear 3030 complete asspecified Feet 100.00 107.50 7.50 $77.00 $577.50 Furnish and install 10" sanitary sewer(new); Linear 3032 complete asspecified Feet 120.00 114.20 -5.80 $79.00 $458.20 Furnish and install 15" sanitary sewer(new); Linear 3036 1 complete asspecified Feet 380.00 374.00 -6.00 $90.00 $540.00 Furnish and install standard sanitary sewer manhole(4' diameter);complete as Vertical 3100 specified Feet 16.00 15.17 -0.83 $460.00 $381.80 Furnish and install external sanitary sewer manhole chimney seal;complete as 3114 specified Each 2.00 2.00 $540.00 Furnish and install external sanitary sewer manhole chimney seal extension; 3116 complete as specified Each 2.00 0.00 -2.00 $350.00 $700.00 Furnish and install internal sanitary sewer manhole chimney seal;complete as 3118 specified Each 1.00 0.00 -1.00 $480.00 $480.00 Furnish and install internal sanitary sewer manhole chimney seal extension; 3120 complete asspecified Each 1.00 0.00 -1.00 $320.00 $320.00 Furnish and install 6" sanitary sewer"Insert-A- Tee"or"Kor-N-Tee'; 3222 complete as specified Each 1.00 2.001 1.00 $475.00 $475.00 Furnish and install 6" sanitary sewer laterals Linear 3232 (new);complete as specified Feet 45.00 113.00 68.00 $88.80 $6,038.40 Furnish and install sanitary sewer lateral marker balls; 3236 complete asspecified Each 2.00 6.00 4.00 $35.00 $140.00 Furnish and install clay 3238 dams;complete asspecified Each 1.00 4.00 3.00 $450.00 $1,350.00 Furnish and install connection to existing 8" sanitary sewer mains; 3300 complete asspecified Each 1.00 0.00 -1.00 $540.00 $540.00 Furnish and install connection to existing 15" sanitary sewer mains; 3306 complete asspecified Each 1.00 1.00 $747.00 Furnish and install 18" sanitary sewer open cut casing pipes;complete as Linear 3410 specified Feet 10.00 10.00 $175.00 Rock excavation;complete Cubic 3600 asspecified Yards 25.00 0.00 -25.00 $100.00 $2,500.00 Closed circuit televising; Linear 3700 complete as specified Feet 600.00 595.70 -4.30 $4.00 $17.20 Furnish and install new 6" ductile iron water main with polywrap;complete as Linear 4020 Ispecified Feet 160.001 200.00 40.00 1 $142.00 $5,680.00 Page 7 of 12 CONTRACT 18-14 CHANGE ORDER#1 (REVISED FINAL) ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Furnish and install new 10" ductile iron water main with polywrap;complete as Linear 4024 specified Feet 95.00 90.50 -4.50 $165.00 $742.50 Furnish and install new 12" ductile iron water main with polywrap;complete as Linear 4026 specified Feet 2,095.00 2,116.00 21.00 $114.40 $2,402.40 Furnish and install 2"water service(new);complete as Linear 4046 specified Feet 45.00 57.00 12.00 1 $79.40 $952.80 Furnish and install 2" corporation and stop box; 4053 complete asspecified Each 1.00 1.00 $855.00 Furnish and install water service clay dams;complete 4055 asspecified Each 2.00 4.001 2.00 $450.00 1 $900.00 Furnish and install connections to existing 10" water main;complete as 4062 specified Each 1.00 1.00 $904.00 Furnish and install connections to existing 12" water main;complete as 4064 specified Each 2.00 2.00 $1,415.00 Furnish and install 12"x 6" water main tee;complete as 4128 specified Each 8.00 7.00 -1.00 $770.00 $770.00 Furnish and install 12"x 10" water main tee;complete as 4130 specified Each 1.00 1.00 $960.00 Furnish and install 12"11- 1/4 degree water main bend; 4221 complete asspecified Each 2.00 2.00 $570.00 Furnish and install 12"22- 1/2 degree water main bend; 4230 complete asspecified Each 6.00 6.00 $590.00 Furnish and install 6"45 degree water main bend; 4236 complete as specified Each 14.00 6.00 -8.00 $210.00 $1,680.00 Furnish and install 10"45 degree water main bend; 4238 complete as specified Each 4.00 2.00 -2.00 $410.00 $820.00 Furnish and install 12"45 degree water main bend; 4239 complete asspecified Each 2.00 5.00 3.00 $650.00 $1,950.00 Furnish and install 6"water main cap;complete as 4254 specified Each 1.00 2.00 1.00 $100.00 $100.00 Furnish and install 6"water main gate valve;complete 4401 asspecified Each 8.00 7.00 -1.00 $1,333.00 $1,333.00 Furnish and install 10"water main gate valve;complete 4403 asspecified Each 1.00 1.00 $2,514.00 Furnish and install 12"water main gate valve;complete 4404 asspecified Each 7.00 6.00 -1.00 $3,057.00 $3,057.00 Furnish and install 12"x 12" tapping valve and sleeve; 4449 complete as specified Each 1 1.00 1.00 $5,340.00 Furnish and install hydrant; 4500 complete asspecified Each 6.00 6.00 $4.231.00 Page 8 of 12 CONTRACT 18-14 CHANGE ORDER#1(REVISED FINAL) ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACTPRICE CONTRACTPRICE Furnish and install 20"water main casing pipe;complete Linear 4728 ass ecified Feet 12.00 12.00 $200.00 Rock excavation;complete Cubic 4800 asspecified Yards 25.00 0.00 -25.00 $100.00 $2,500.00 Furnish and install pull box- non-conductive;24"x 42'; 5019 complete asspecified Each 17.00 17.00 $1,250.00 Adjust pull box;complete as 5025 specified Each 17.00 0.00 -17.00 $125.00 $2,125.00 Remove pull box;complete 5026 as specified Each 3.00 3.00 $100.00 Remove concrete base; 5027 complete asspecified Each 6.00 5.00 -1.00 $100.00 $100.00 Furnish and install 3" Schedule 40 PVC;complete Linear 5130 asspecified Feet 3,000.00 2,910.00 -90.00 $7.00 $630.00 Furnish and install 3" Schedule 80 PVC;complete Linear 5132 as specified Feet 1 160.00 194.001 34.00 $8.00 $272.00 Furnish and install 3" Schedule 80 PVC conduit; trenchless installation; Linear 5134 complete asspecified Feet 250.00 290.00 40.00 $20.00 $800.00 Connect to existing pull box; 5180 complete asspecified Each 14.00 10.00 -4.00 $125.00 $500.00 Connect to existing conduit; 5184 complete asspecified Each 3.001 6.00 3.00 $125.00 $375.00 Furnish and install 4 gauge red-coated wire;complete Linear 5230 asspecified Feet 3,905.00 4,282.001 377.00 $1.20 $452.40 Furnish and install 4 gauge black-coated wire;complete Linear 5231 asspecified Feet 3,905.00 4,282.00 377.00 $1.20 $452.40 Furnish and install 10 gauge red-coated wire;complete Linear 5260 asspecified Feet 1,105.00 2,615.00 1510.00 1 $0.60 $906.00 Furnish and install 10 gauge black-coated wire;complete Linear 5261 lasspecified Feet 1 1,105.00 570.00 -535.00 $0.60 $321.00 Furnish and install 10 gauge green-coated wire;complete Linear 5262 asspecified Feet 5,570.00 2,464,00 -3,106.00 $0.60 $1,863.60 Furnish and install 12 gauge red-coated wire;complete Linear 5270 asspecified Feet 460.00 610.00 150.00 $0.55 $82.50 Furnish and install 12 gauge black-coated wire;complete Linear 5271 asspecified Feet 460.00 610.00 150.00 $0.55 $82.50 Furnish and install 12 gauge green-coated wire;complete Linear 5272 asspecified Feet 460.00 610.001 150.00 $0.55 $82.50 Install controller and cabinet;"City Supplied"; 5320 complete asspecified Each 1.00 1.00 $2,000.00 Furnish and install 14 gauge stranded wire;complete as Linear 5352 specified Feet 255.00 0.00 1 -255.00 $0.60 $153.00 Furnish and install 14 gauge stranded single pair twisted with shield;complete as Linear 5356 specified Feet 1,055.00 961.00 -94.00 $1.30 $122.20 Page 9 of 12 CONTRACT 18-14 CHANGE ORDER#1 (REVISED FINAL) ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASEIN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Furnish and install 14 AWG solid 5 conductor;complete Linear 5362 asspecified Feet 440.00 0.00 -440.00 $1.20 $528.00 Furnish and install 14 AWG solid 7 conductor;complete Linear 5364 asspecified Feet 388.00 170.00 -218.00 $1.50 $327.00 Furnish and install 14 AWG solid 9 conductor;complete Linear 5366 asspecified Feet 946.00 1,060.00 114.00 $2.00 $228.00 Furnish and install 14 AWG solid 21 conductor; Linear 5372 complete asspecified Feet 1,584.00 1,190.00 -394.00 $3.50 $1,379.00 Furnish and install fuse holder;complete as 5380 specified Each 28.00 28.001 $75.00 Furnish and install 5A fuse; 5392 complete asspecified Each 28.00 28.00 $10.00 Install single head fixture; "City Supplied";complete as 5400 specified Each 13.00 14.00 1.00 1 $500.00 $500.00 Remove traffic signals; Lump 5404 complete asspecified Sum 1.00 1.00 $1,750.00 Install luminaire arms;on traffic signal poles;steel;10' and LED luminaire heads; "City Supplied"; complete 5410 asspecified Each 4.00 4.00 $300.00 Install traffic signal pole; standard;aluminum; 10'; "City Supplied"; complete 5420 asspecified Each 1.00 1.00 $175.00 Install traffic signal pole; standard;aluminum;15; "City Supplied"; complete 5422 as specified Each 4.00 3.00 -1.00 $175.00 $175.00 Install WDOT Type 10 traffic signal poles;"City Supplied"; 5424 complete asspecified Each 2.00 2.001 $1,850.00 Install WDOT Type 13 traffic signal poles;"City Supplied"; 5426 complete as specified Each 2.00 2.00 $1,850.00 Install monotube arms;30'; "City Supplied"; complete 5428 asspecified Each 2.00 2.00 $1,850.00 Install monotube arms;45'; "City Supplied"; complete 5430 asspecified Each 2.00 2.00 $1,850.00 Install 3-section traffic signal head';"City Supplied"; 5434 complete asspecified Each 12.00 12.001 $175.00 Install 4-section traffic signal head;"City Supplied"; 5436 complete asspecified Each 8.00 8.00 $225.00 Install pedestrian signal head with countdown timer; "City Supplied";complete as 5438 specified Each 7.00 8.00 1.00 $175.00 $175.00 Install pedestrian push button;"City Supplied'; 5440 1 complete asspecified I Each 1 7.00 8.001 1.00 $125.00 $125.00 Page 10 of 12 CONTRACT 18-14 CHANGE ORDER#1 (REVISED FINAL) ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACTPRICE CONTRACTPRICE Furnish and install Type 2 5502 Base;complete as specified Each 16.00 17.00 1.00 $875.00 $875.00 Furnish and install Type 10 5510 base;complete asspecified Each 1 2.00 2.00 1 $7,500.00 Furnish and install Type 13 5512 base;complete asspecified Each 2.00 2.00 $15,000.00 Furnish and install temporary traffic control/operations;complete Lump 5999 asspecified Sum 1.001 1.001 $35,000.00 SECTION I(BID ITEMS 1010-5999)-SUBTOTAL: $77,592.53 ($177,214.75) NET DECREASE TO SECTION I: ($99,622.22) ALTERNATE A ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACTPRICE CONTRACTPRICE Furnish;install;maintain; and remove stone tracking A-2512 pad;complete as specified Each 1.00 0.00 -1.00 $1,500.00 $1,500.00 Furnish;install;maintain; and remove silt fence; Linear A-2514 complete asspecified Feet 1 350.00 0.00 -350.00 $3.00 $1,050.00 Install salvaged topsoil 6" Square A-2602 depth;complete asspecified Yards 675.00 0.00 -675.00 $2.50 $1,687.50 Furnish and install perennial rye grass;complete as Square A-2619 specified Yards 675.00 0.00 -675.00 $0.50 $337.50 Furnish and install hydraulically-applied erosion control product;complete as Square A-2644 specified Yards 675.00 0.00 -675.00 $1.10 $742.50 Strip and stockpile topsoil; Square A-2902 complete as specified Yards 675.00 0.00 -675.00 1 $1.50 $1,012.50 Import clay material; Cubic A-2932 complete ass ecified Yards 4,005.00 0.00 -4,005.00 $11.75 $47,058.75 ALTERNATE A(BID ITEMS A-2512-A-2932)SUBTOTAL: $0.00 ($53,388.75) NET DECREASE TO ALTERNATE A: ($53,388.75) ADDITIONAL WORK REQUIRED: ITEM I DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASEIN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACTPRICE CONTRACTPRICE Remove existing pavement markings along Oshkosh Avenue and N Westfield Street; Linear 1-10000 complete as specified Feet 0.00 2811.00 2811.00 $2.50 $7,027.50 Install 4 bike lane symbols along N.Koeller Street; 1-10001 complete asspecified Each 0.00 4.00 4.00 $185.00 $740.00 W37 storm grate;complete 1-20000 ass ecified Each 0.00 1.00 1.00 $2,000.00 $2,000.00 Hoopman 8"sanitary cap; 1-30000 complete as specified Each 0.00 1.00 1.00 $65.00 1 $65.00 Hoopman 8"sanitary sewer; 1-30001 Icomplete asspecified Each 0.00 52.00 52.00 $163.00 $8,476.00 Hoopman 8"core sanitary manhole;complete as 1-30002 Ispecified Each 0.00 1.00 1.00 1 $2,900.00 $2,900.00 Page 11 of 12 CONTRACT 18-14 CHANGE ORDER#1 (REVISED FINAL) ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASEIN NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE Hoopman 12 x 10 tapping valve and sleeve;complete 1-40000 as specified Each 0.00 1.00 1.00 $6,920.00 $6,920.00 Hoopman 10"22.5 degree 1-40001 bend;complete asspecified Each 0.00 1.00 1.00 $410.00 $410.00 Hoopman 10"water main; Linear 1-40002 complete asspecified Feet 0.00 64.30 64.30 $186.00 $11,959.80 12 x 6 tapping valve and sleeve;complete as 1-40003 specified Each 0.00 1.00 1.00 $4,908.00 $4,908.00 10"water main cap; 1-40004 1 complete asspecified Each 1 0.00 1 1.00 1 1.00 1 1 $410.00 1 $410.00 ADDITIONAL WORK REQUIRED:FUTURE CO#1 (BID ITEMS 1-20000 -1-40004)-SUBTOTAL: $45,816.30 $0.00 NET INCREASE: $45,816.30 NET DECREASE TO SECTION 1 ($99,622.22) NET DECREASE TO ALTERNATE A ($53,388.75) NET INCREASE TO ADDITIONAL WORK $45,816.30 NET DECREASE TO CONTRACT: ($107,194.67) Page 12 of 12