HomeMy WebLinkAbout06. 19-554 OCTOBER 22, 2019 19-554 RESOLUTION
(CARRIED 7-0 LOST LAID OVER WITHDRAWN )
PURPOSE: APPROVE CHANGE ORDER NO. 1 PUBLIC WORKS CONTRACT
NO. 18-02 LIBBEY/NICOLET WATERSHED / NORTH MAIN
STREET AREA DETENTION BASIN /RC EXCAVATING, INC.
(-188,637.54)
INITIATED BY: PUBLIC WORKS DEPARTMENT
BE IT RESOLVED by the Common Council of the City of Oshkosh that the
following change Order, a copy of which is attached, is hereby approved:
RC EXCAVATING, INC.
3125 Birch Road,Suite D
Suamico, WI 54173
Net Decrease to Contract: ($188,637.54)
PURPOSE: See attached Change Order.
City
of W
Oshkosh
MEMORANDUM
TO: Honorable Mayor and Members of the Common Council
FROM: Justin Gierach, Engineering Division Manager/City Engineer
DATE: October 17, 2019
RE: Change Order No. 1 for Public Works Contract No. 18-02
Libbey/Nicolet Watershed/North Main Street Area Detention Basin
RC Excavating, Inc. (-$188,637.54)
BACKGROUND
Change Order No. 1 for Contract 18-02 is scheduled for consideration by the Common Council
at the October 22, 2019 meeting. The contract was originally awarded to RC Excavating, Inc. in
May of 2018. This change order is for additional services provided.
ANALYSIS
Following is a summary of the significant changes to each section of the CIP:
• Streets-Final quantities adjusted to match field conditions.
• Storm Sewer-Final quantities adjusted to match field conditions.
• Sanitary Sewer-Final quantities adjusted to match field conditions.
• Water Main-Final quantities adjusted to match field conditions.
• Sidewalk-Final quantities adjusted to match field conditions.
FISCAL IMPACT
New Construction
Contract Section Change Order Amount Costs with Engr CIP Budget Amount
Street* $9,541.18 $82,012.49 $75,000
Storm Sewer -$162,056.02 $4,945,473.07 $5,150,000
Sanitary Sewer -$33,444.00 $5,824.07 $45,000
Water Main -$2,608.00 $6,927.38 $15,000
Sidewalk -$70.70 $11,362.42 $15,000
Total -$188,637.54 $5,051,599.43 $5,300,000
Note: the budget lines item denoted with an asterisk(*) include budget transfers from other projects. The Street CIP
includes a$10,000 transfer from Contract 18-04.
1:\Engineering\2018 CONTRACTS\18-02 Libbey-N Main Det Page 1 of 2
Basin\Project_Information\Correspondence\Memo\18-02 Memo for CO A 1_10-17-19.docx
Funding for the Streets portion of this project is available from other projects coming in under
budget. Adequate funds are available in the other relating sections of the 2018 Capital
Improvement Budget.
RECOMMENDATIONS
I recommend approval of Change Order No. 1 to Contact No. 18-02 in the amount of
($188,637.54) to RC Excavating, Inc.
Approved:
John Fitzpatrick
Assistant City Manager
JG/tlt
I:\Engineering\2018CONTRACTS\18.02 Libbey-N Main Det Page 2 of 2
Basin\Project_Information\Correspondence\Memo\18-02 Memo for CO*1_1 D-17-19.docx
TO: RC EXCAVATING INC. CHANGE ORDER#1 (REVISED FINAL)
3125 BIRCH ROAD, SUITE D DATE: OCTOBER 7,2019
SUAMICO,WI 54173
Your present contract with the City of Oshkosh, Contract No. 18-02, awarded May 22, 2018, is hereby amended
and changed as follows:
NET DECREASE TO SECTION: ($250,516.70)
NET INCREASE TO SECTION: $61,879.16
NET DECREASE TO CONTRACT ($188,637.54)
SECTION I TOTALS
BID TOTAL $4,798,337.95 $4,798,337.95
CO#1 ($188,637.54) ($188,637.54)
CONTRACT TOTAL $4,609,700.41 $4,609,700.41
CITY OF OSHKOSH
BY:
City Manager
City Clerk
Approved and accepted:
ontracto
I certify that provision has been made to pay the liability that will accrue to the City of Oshkosh, Wisconsin,
under the within Change Order.
Comptroller
Approved as to form:
City Attorney
CONTRACT 18-02 CHANGE ORDER#1 (REVISED FINAL)
18-02
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER OUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Removing pavement; Square
1100 complete as specified Yards 7,084.00 6,861.30 -222.70 $5.00 ($1,113.50)
Removing concrete and
asphalt sidewalk and
driveway;complete as Square
1120 specified Feet 5,368.00 4,590.41 -777.59 $0.60 ($466.54)
Removing existing silt
and safety fencing; Linear
1190 complete as specified Feet 1,060.00 1,054.70 -5.30 $1.30 ($6.89)
Removing and salvaging
existing chain-link fencing
and gate;complete as Linear
1191 specified Feet 1,930.00 1,930.00 $2.05
8"concrete pavement;
with 6"CABC and
grading;complete as Square
1311 specified Yards 4,380.00 4,776.10 396.10 $52.00 $20,597.20
Pavement ties; complete
1350 as specified Each 150.00 214.00 64.00 $8.10 $518.40
Drilled dowel bars;1 1/4";
1354 complete as specified Each 270.00 130.00 -140.00 $14.25 ($1,995.00)
Adjust manholes and
inlets;complete as
1360 specified Each 63.00 57.00 -6.00 $305.00 ($1,830.00)
Turf restoration;complete Square
1370 as specified Yards 1,575.00 1,800.06 225.06 $9.00 $2,025.54
30"curb and gutter;8";
with 6"CABC and
grading;complete as Linear
1442 specified Feet 1,080.00 377.50 -702.50 $28.00 ($19,670,00)
36"mountable curb and
gutter;8";with 6"CABC
and grading;complete as Linear
1450 specified Feet 77.00 199.00 122.00 $40.50 54,941.00
4"concrete sidewalk with •
3"CABC and grading; Square
1500 complete as specified Feet 1,840.00 2,599.08 759.08 $6.05 $4,592.43
6"concrete sidewalk/
driveway/ramp with 3"
CABC and grading; Square
1510 complete as specified Feet 4,840.00 3,977.99 -862.01 $7.35 ($6,335.77)
Curb ramp detectable
warning field(natural/non-
painted);complete as Square
1540 specified Feet 48.00 48.00 $35.00
No.4 reinforcing rods-
deformed;epoxy-coated; Linear
1550 complete as specified Feet 75.00 0.00 -75.00 $1.25 ($93.75)
Drilled No.4 sidewalk tie
bars-deformed;epoxy-
coated;complete as
1560 specified Each 31.00 36.00 5.00 $5.05 $25.25
Locate existing property
monuments;complete as
1650 specified Each 5.00 0.00 -5.00 $250.00 ($1,250.00)
Locate existing survey
monuments;complete as
1651 specified Each 1.00 0.00 -1.00 $250.00 ($250.00)
Replace existing property
monuments;complete as
1652 specified Each 5.00 0.00 -5.00 $250.00 ($1,250.00)
Page 1 of 9
CONTRACT 18-02 CHANGE ORDER#1 (REVISED FINAL)
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE- CONTRACT PRICE
Replace existing survey
monuments;complete as
1653 specified Each 1.00 0.00 -1.00 $250.00 ($250.00)
Sawing existing
pavement;complete as Linear
1700 specified Feet 280.00 337.60 57.60 $2.00 $115.20
Sawing concrete
pavement full depth; Linear
_ 1710 complete as specified Feet 1,120.00 1,597.35 477.35 $2.00 $954.70
Tack coat;complete as
1900 specified Gallons 141.00 125.00 -16.00 $4.05 ($64.80)
4"asphaltic pavement LT
with 10"CABC and
grading;complete as Square
1906 specified Yards 396.00 419.00 23.00 $48.50 $1,115.50
5"asphaltic transition MT
with 10"CABC and
grading;complete as Square
1910 specified Yards 44.00 0.00 -44.00 $70.00 ($3,080.00)
Furnish and install
Jackson Street pavement; Square
1920 complete as specified Yards 1,498.00 1,574.50 76.50 $80.00 $6,120.00
Furnish and install 8"
storm sewer;complete as Linear
2001 specified Feet 378.00 355.50 -22.50 $68.50 ($1,541.25)
Furnish and install 12"
storm sewer;complete as Linear
2003 specified Feet 446.00 360.60 -85.40 $76.00 ($6,490.40)
Furnish and install 21"
storm sewer;complete as Linear
2012 specified Feet 5.00 0.00 -5.00 $114.00 ($570.00)
Furnish and install 24"
storm sewer;complete as Linear
2015 specified Feet 260.00 213.90 -46.10 $107.00 ($4,932.70)
Furnish and install 27"
storm sewer;complete as Linear
2018 specified Feet 60.00 71.80 11.80 $127.00 $1,498.60
Furnish and install 30"
storm sewer;complete as Linear
2021 specified Feet 260.00 247.00 -13.00 $137,00 ($1,781.00)
Furnish and install 36"
storm sewer;complete as Linear
2024 specified Feet 490.00 467.70 -22.30 $132.00 ($2,943.60)
Furnish and install 42"
storm sewer;complete as Linear
2027 specified Feet 10.00 14.00 4.00 $360.00 $1,440.00
Furnish and install 48"
storm sewer;complete as Linear
2030 specified Feet 420.00 402.00 -18.00 $127.00 ($2,286.00)
Furnish and install 54"
storm sewer;complete as Linear
2033 specified Feet 650.00 611.00 -39.00 $208.00 ($8,112.00)
Furnish and install 60"
storm sewer;complete as Linear
2036 specified Feet 460.00 434.05 -25.95 $167.00 ($4,333.65)
Furnish and install 29"x
45"HERCP Class III
storm sewer; complete as Linear
2051 specified Feet 10.00 8.00 -2.00 $263.00 ($526.00)
60"HERCP Class III
storm sewer;complete as Linear
2055 specified Feet 90.00 66.50 -23.50 $278.00 ($6,533.00)
Page 2 of 9
CONTRACT 18-02 CHANGE ORDER#1 (REVISED FINAL)
ITEM CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
DESCRIPTION UNIT
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Furnish and install 5'x 8'
box culvert storm sewer; Linear
2079 complete as specified Feet 120.00 120.00 $860.00
Furnish and install 5'x 8' •
box culvert storm sewer
with manhole or inlet
riser;complete as Linear
2103 specified Feet 11.00 11.00 $885.00
RCP Class Ill apron
endwall with joint ties;
2140 complete as specified Each 2.00 2.00 $895.00
Furnish and install 24"
RCP Class III apron
endwall with joint ties;
2144 complete as specified Each 1.00 1.00 $1,125.00
RCP Class III apron
endwall with joint ties;
2145 complete as specified Each 1.00 1.00 $1,210.00
RCP Class III apron
endwall with joint ties;
2149 complete as specified Each 1.00 1.00 $2,175.00
RCP Class III apron
endwall with joint ties;
2150 complete as specified Each 1.00 1.00 $3,375.00
RCP Class III apron
endwall with joint ties;
2151 complete as specified Each 2.00 2.00 $3,950.00
Furnish and install 5'x 8'
box culvert end section
with joint ties; complete
2178 as specified Each 1.00 1.00 $11,050.00
Furnish and install 8"
perforated underdrain
pipe;complete as Linear
2190 specified Feet 5,000.00 4,743.50 -256.50 $74.00 ($18,981.00)
Furnish and install
standard storm sewer
manhole(5'diameter); Vertical
2202 complete as specified Feet 38.00 38.31 0.31 $571.00 $177.01
Furnish and install
standard storm sewer
manhole(8'diameter); Vertical
2205 complete as specified Feet 42.00 42.03 0.03 $729.00 $21.87
Furnish and install
standard storm sewer
inlet manhole(4'
diameter);complete as Vertical
2213 specified Feet 13.00 11.96 -1.04 $484.00 ($503.36)
Furnish and install
standard storm sewer
inlet manhole(5'
diameter);complete as Vertical
2214 specified Feet 15.00 14.33 -0.67 $657.00 ($440.18)
Furnish and install
standard storm sewer
inlet manhole(8'
diameter);complete as Vertical
2217 specified Feet 43.00 42.66 -0.34 $853.00 ($290.02)
Furnish and install storm
sewer junction chamber
M-1;complete as
2225A specified Each 1.00 1.00 $45,500.00
Page 3 or 9
CONTRACT 18-02 CHANGE ORDER#1 (REVISED FINAL)
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Furnish and install storm
sewer junction chamber
M-14;complete as •
2225B specified Each 1.00 1.00 $19,250.00
Furnish and install storm
sewer outlet structure;
2226 complete as specified Each 1.00 1.00 $9,100.00
Furnish and install
standard storm sewer
manhole riser(4'
diameter); complete as Vertical
2227 specified Feet 5.00 4.81 -0.19 $165.00 ($31.35)
Furnish and install Type 3
inlet(with 18"sump);
2237 complete as specified Each 7.00 9.00 2.00 $2,050.00 $4,100.00
Furnish and install 6"
storm sewer lateral; Linear
2400 complete as specified Feet 209.00 136.30 -72.70 $51.00 ($3,707.70)
Furnish and install storm
sewer marker balls;
2404 complete as specified Each 21.00 20.00 -1.00 $41.00 ($41.00)
Furnish and install storm
sewer clay dams;
2406 complete as specified Each 7.00 5.00 -2.00 $255.00 ($510.00)
Furnish and install storm
sewer lateral inlet;
2408 complete as specified Each 4.00 3.00 -1.00 $760.00 ($760.00)
Storm lateral inlet
adjustments;complete as
2414 specified Each 4.00 3.00 -1.00 $505.00 ($505.00)
Furnish;install; maintain;
and remove Type D
modified inlet protection;
2508 complete as specified Each 46.00 52.00 6.00 $140.00 $840.00
Sediment removal-Type
D modified inlet
protection;complete as
2510 specified Each 46.00 0.00 -46.00 $1.00 ($46.00)
Furnish;install;maintain;
and remove stone
tracking pad;complete as
2512 specified Each 4.00 3.00 -1.00 $2,500.00 ($2,500.00)
Furnish;install;maintain;
and remove silt fence; Linear
2514 complete as specified Feet 3,339.00 2,017.50 -1,321.50 $1.65 ($2,180.48)
Furnish;install;maintain;
and remove silt
fence/tracking pad at
Southwest Industrial
Park;complete as Lump •
2514E specified Sum 1.00 0.00 -1.00 $2,685.00 ($2,685.00)
Install salvaged topsoil 6"
depth;complete as Square
2602 specified Yards 42,630.00 18,648.00 -23,982.00 $0.80 ($19,185.60)
Install salvaged topsoil
12"depth; complete as Square
2606 specified Yards 2,835.00 2,088.50 -746.50 $3.00 ($2,239.50)
Furnish and install
aquatic fencing; complete Linear
2609 as specified Feet 1,754.00 1,660.90 -93.10 $3.65 ($339.82)
Furnish and install native
seeding;complete as Square
2610 specified Yards 10,773.00 3,842.10 -6,930.90 $0.90 ($6,237.81)
Page 4 of 9
CONTRACT 18-02 CHANGE ORDER#1 (REVISED FINAL)
ITEM IT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
DESCRIPTION UN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Furnish and install native
seeding;complete as Square
2612 specified Yards 18,281.00 17,653.10 -627.90 $0.70 ($439.53)
Furnish and install turf
grass;complete as Square
2620 specified Yards 3,486.00 3,296.30 -189.70 $0.50 ($94.85)
Furnish and install no-
mow fescue;complete as Square
2622 specified Yards 10,028.00 9,546.00 -482.00 $0.45 ($216.90)
Furnish and install annual
cover crop;complete as Square
2624 specified Yards 42,567.00 45,702.68 3135.68 $0.15 $470.35
Furnish and install trees;
2626 complete as specified Each 15.00 15.00 $495.00
Furnish and install
shrubs;complete as
2628 specified Each 53.00 53.00 $105.00
Furnish and install Class
I;Type A erosion control
mat;complete as Square
2630 specified Yards 42,567.00 34,180.90 -8,386.10 $1.00 ($8,386.10)
Furnish and install
medium rip-rap with filter
fabric;complete as Square
2648 specified Yards 2,795.00 2,536.60 -258.40 $35.00 ($9,044.00)
Furnish and install heavy
rip-rap with filter fabric; Square
2650 complete as specified Yards 644.00 440.00 -204.00 $36.00 ($7,344.00)
Furnish and install Scour
Stop;complete as Square
2653 specified Yards 265.00 229.80 -35.20 $90.00 ($3,168.00)
Strip topsoil and restore
stockpile at Southwest
Industrial Park;complete Square
2654 as specified Yards 182.00 0.00 -182.00 $8.00 ($1,456.00)
Abandon 8"-12"storm
sewer;complete as Linear
2800 specified Feet 360.00 379.10 19.10 $8.00 $152.80
Abandon 15"and larger
storm sewer;complete as Linear
2802 specified Feet 2,850.00 2,123.00 -727.00 $58.00 ($42,166.00)
Remove 30"and smaller
storm sewer;complete as Linear
2804 specified Feet 290.00 245.80 -44.20 $22.00 ($972.40)
Remove 33"-60"storm
sewer;complete as Linear
2806 specified Feet 60.00 121.90 61.90 $36.00 $2,228.40
Abandon storm sewer
manholes and inlets;
2810 complete as specified Each 2.00 1.00 -1.00 $810.00 ($810.00)
Remove storm sewer
manholes and inlets;
2812 complete as specified Each 2.00 2.00 $525.00
Remove and dispose of
existing bulkhead in MH
12-737;complete as
2813 specified Each 1.00 1.00 $2,025.00
Connect to existing storm
sewer main;complete as
2850 specified Each 15.00 16.00 1.00 $1,525.00 $1,525.00
Page 5 of 9
CONTRACT 18-02 CHANGE ORDER#1 (REVISED FINAL)
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Connect to existing storm
sewer lateral;complete
2852 as specified Each 3.00 4.00 1.00 $1,225.00 $1,225.00
Connect to existing storm
sewer manhole;complete
2856 as specified Each 1.00 1.00 $1,850.00
Connect to existing storm
sewer inlet;complete as
2858 specified Each 1.00 0.00 -1.00 $1,550.00 ($1,550.00)
Mobilization;complete as Lump
2900 specified Sum 1.00 1.00 $105,000.00
Strip and stockpile
topsoil;complete as Square
2902 specified Yards 36,000.00 34,128.00 -1,872.00 $0.25 ($468.00)
Clear trees; complete as Lump
2906 specified Sum 1.00 1.00 $15,000.00
Clear shrubs;complete Lump
2908 as specified Sum 1.00 1.00 $2,500.00
Grub stumps;complete Lump
2912 as specified Sum 1.00 1.00 $10,000.00
General excavation; Lump
2930 complete as specified Sum 1.00 1.00 $1,500,000.00
Excavation below
subgrade-detention
basin;complete as Cubic
2931 specified Yards 8,000.00 0.00 -8,000.00 $0.01 ($80.00)
Import clay material; Cubic
2932 complete as specified Yards 5,000.00 0.00 -5,000.00 $8.00 ($40,000.00)
Construct clay liner; Lump
2934 complete as specified Sum 1.00 1.00 $195,000.00
Furnish and install
geocomposite drainage
layer;complete as Square
2941 specified Yards 50,505.00 50,415.00 -90.00 $5.00 ($450.00)
Furnish and install 8"
backflow preventer;
2943 complete as specified Each 2.00 2.00 $1,400.00
Furnish and install 12"
backflow preventer;
2945 complete as specified Each 1.00 1.00 $2,150.00
Furnish;install; maintain;
and remove HOPE safety
fencing;complete as Linear
2946 specified Feet 3,098.00 1,683.00 -1,415.00 $4.60 ($6,509.00)
Furnish and install 8"
sanitary sewer(relay); Linear
3000 complete as specified Feet 10.00 8.50 -1.50 $228.00 ($342.00)
Furnish and install 10"
sanitary sewer(relay); Linear
3002 complete as specified Feet 10.00 0.00 -10.00 $253.00 ($2,530.00)
Furnish and install 8"
sanitary sewer(new); Linear
3030 complete as specified Feet 440.00 419.90 -20.10 $102.00 ($2,050.20)
Furnish and install
standard sanitary sewer
manhole(4'diameter); Vertical
3100 complete as specified Feet 255.00 253.65 -1.35 $310.00 ($418.50)
Furnish and install
external sanitary sewer
manhole chimney seal;
3114 complete as specified Each 4.00 3.00 -1.00 $385.00 ($385.00)
Page 6 of 9
CONTRACT 18-02 CHANGE ORDER#1 (REVISED FINAL)
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Furnish and install 8"x 6"
sanitary sewer factory
wyes or tees;complete as
3210 specified Each 3.00 0.00 -3.00 $455.00 ($1,365.00)
Furnish and install 10"x
6"sanitary sewer factory
wyes or tees;complete as
3212 specified Each 2.00 0.00 -2.00 $556.00 ($1,112.00)
Furnish and install4"16"
sanitary sewer lateral
(relay);complete as Linear
3234 specified Feet 150.00 0.00 -150.00 $70.00 ($10,500.00)
Furnish and install
sanitary sewer lateral
marker balls;complete as
3236 specified Each 10.00 0.00 -10.00 $52.00 ($520.00)
Furnish and install clay
dams;complete as
3238 specified Each 5.00 0.00 -5.00 $255.00 ($1,275.00)
Furnish and install
connection to existing 8"
sanitary sewer mains;
3300 complete as specified Each 6.00 2.00 -4.00 $1,900.00 ($7,600.00)
Furnish and install
connection to existing 10"
sanitary sewer mains;
3302 complete as specified Each 4.00 0.00 -4.00 $2,050.00 ($8,200.00)
Core into existing
manhole;complete as
3332 specified Each 1.00 1.00 $3,150.00
Crack and damage
survey;complete as
3650 specified Each 21.00 16.00 -5.00 $1,500.00 ($7,500.00)
Abandon sanitary sewer
manholes;complete as
3800 specified Each 1.00 1.00 $675.00
Abandon 6"sanitary
sewer;complete as Linear
3801 specified Feet 50.00 0.00 -50.00 $17.00 ($850.00)
Abandon 8"sanitary
sewer;complete as Linear
3802 specified Feet 430.00 370.80 -59.20 $11.00 ($651.20)
Remove sanitary sewer; Linear
3854 complete as specified Feet 300.00 28.40 -271.60 $6.00 ($1,629.60)
Furnish and install 8"
ductile iron water main
(relay)with polywrap; Linear
4004 complete as specified Feet 50.00 70.00 20.00 5350.00 $7,000.00
Furnish and install 10"
ductile iron water main
(relay)with polywrap; Linear
4006 complete as specified Feet 150.00 154.00 4.00 $275.00 $1,100.00
Furnish and install 12"
ductile iron water main
(relay)with polywrap; Linear
4008 complete as specified Feet 40.00 62.00 22.00 $285.00 $6,270.00
Furnish and install 1"
water service(relay); Linear
4036 complete as specified Feet 53.00 0.00 -53.00 $86.00 ($4,558.00)
Furnish and install 1"
corporation and stop box;
4048 complete as specified Each 5.00 7.00 2.00 $975.00 $1,950.00
Page 7 of 9
CONTRACT 18-02 CHANGE ORDER#1 (REVISED FINAL)
ITEM DESCRIPTION UNITCONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Furnish and install
connections to existing 8"
water main;complete as
4060 specified Each 4.00 2.00 -2.00 $3,550.00 ($7,100.00)
Furnish and install
connections to existing
10"water main;complete
4062 as specified Each 4.00 4.00 $3,850.00
Furnish and install
connections to existing
12"water main;complete
4064 as specified Each 2.00 2.00 $4,550.00
Furnish and install 10"x
12"water main cross;
4197 complete as specified Each 1.00 1.00 $1,650.00
Furnish and install 8"45
degree water main bend;
4237 complete as specified Each 8.00 10.00 2.00 $325.00 $650.00
Furnish and install 10"45
degree water main bend;
4238 complete as specified Each 8.00 12.00 4.00 $450.00 $1,800.00
Furnish and install 12"45
degree water main bend;
4239 complete as specified Each 4.00 4.00 $760.00
Furnish and install 8"
water main cap;complete
4255 as specified Each 1.00 0.00 -1.00 $2,400.00 ($2,400.00)
Furnish and install 8"
water main gate valve;
4402 complete as specified Each 1.00 0.00 -1.00 $2,050.00 ($2,050.00)
Furnish and install 10"
water main gate valve;
4403 complete as specified Each 4.00 4.00 $2,230.00
Furnish and install 12"
water main gate valve;
4404 complete as specified Each 2.00 2.00 $2,775.00
Furnish and install 10"x
8"tapping valve and
sleeve;complete as
4438 specified Each 2.00 2.00 $5,300.00
Furnish and install 24"
water main casing pipe; Linear
4730 complete as specified Feet 8.00 10.00 2.00 $555.00 $1,110.00
SECTION (BID ITEMS 1100-4730)-SUBTOTAL: $74,564.25 ($325,080.95)
NET DECREASE TO SECTION: ($250,516.70)
ADDITIONAL WORK REQUIRED CO#1
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE IN DECREASE IN
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Furnish and install
additional traffic control
for Packer/Main Street
intersection;complete as Lump
1-1998 specified Sum 0.00 1.00 1.00 $3,675.00 $3,675.00
Liquidated damages for
truck route infractions;
1-1999 complete as specified Each 0.00 2.00 2.00 ($250.00) (S500.00)
Furnish and install 10"
storm sewer; complete as Linear
1-2002 specified Feet 0.00 32.40 32.40 $73.50 $2,381.40
Page 8 of 9
CONTRACT 18-02 CHANGE ORDER#1 (REVISED FINAL)
ITEM DESCRIPTION UNIT CONTRACT INSTALLED NET NET UNIT INCREASE/N DECREASE/N
NUMBER QUANTITY QUANTITIES INCREASE DECREASE PRICE CONTRACT PRICE CONTRACT PRICE
Furnish and install
standard storm sewer;
manhole(6'diameter); Vertical
1-2203 complete as specified Feet 0.00 7.76 7.76 $656.25 $5,092.50
Furnish and intall Turf
Reinforce Mat System; Square
1-2638 complete as specified Yards 0.00 843.20 843.20 $21.34 $17,993.89
Furnish and install
temporary soil
stabilization compound; Lump
1-2997 complete as specified Sum 0.00 1.00 1.00 $1,334.70 $1,334.70
Down time to expose
existing lateral;complete Lump
1-2998 as specified Sum 0.00 1.00 1.00 $874.42 $874.42
Excavate/Remove/Isolate
existing septic field
encumbrances within
Jackson Street
easement;complete as Lump
1-2999 specified Sum 0.00 1.00 1.00 $8,137.00 $8,137,00
Furnish and install new 6"
ductile iron water main
with polywrap;complete Linear
1-4020 as specified Feet 0.00 15.50 15.50 $115.50 $1,790.25
Furnish and install
connections to existing 6"
water main;complete as
1-4058 specified Each 0.00 1.00 1.00 $2,625.00 $2,625.00
Furnish and install 8"22.5
degree water main bend;
1-4228 complete as specified Each 0.00 1.00 1.00 $325.00 $325.00
Furnish and install 10"
22.5 degree water main
bend;complete as
1-4229 specified Each 0.00 3.00 3.00 $450.00 $1,350.00
Furnish and install 6"45-
degree water main bend;
1-4236 complete as specified Each 0.00 2.00 2.00 $288.75 $577.50
Furnish and install 10"
sleeve;complete as
1-4301 specified Each 0.00 3.00 3.00 $3,360.00 $10,080.00
Furnish and install 6"
water main gate valve;
1-4401 complete as specified Each 0.00 1.00 1.00 $1,837.50 $1,837.50
Furnish and install
hydrant;complete as
1-4500 specified Each 0.00 1.00 1.00 $4,305.00 $4,305.00
(BID ITEMS 1-1998 -1-4500)-SUBTOTAL: $61,879.16 $0.00
NET INCREASE TO SECTION: $61,879.16
NET DECREASE TO SECTION: ($250,516.70)
NET INCREASE TO SECTION: $61,879.16
NET DECREASE TO CONTRACT: ($188,637.54)
Page 9 of 9